| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 384,052 | 393,521 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 92,893 | 175,119 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 153,520 | 186,630 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 96,482 | 99,117 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 135,784 | 190,168 |
| 256210105 DODGE & COX INCOME F | AT COST | 727,401 | 756,310 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,281,289 | 3,520,592 |
| 46429B267 ISHARES U S TREASURY | AT COST | 462,399 | 465,911 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 347,998 | 443,112 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 109,854 | 112,601 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 111,170 | 107,145 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 122,697 | 141,690 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 380,582 | 380,481 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 253,845 | 252,399 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 405,586 | 408,152 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 180,369 | 172,380 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 332,235 | 368,273 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 626,649 | 631,379 |
| Description | Amount |
|---|---|
| ROUNDING | 17 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,450 | 2,450 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,336 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,671 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,176 | 1,176 | 0 |