| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 29,889 | 44,805 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 447,346 | 820,558 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,411 | 34,975 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 40,952 | 55,710 |
| 256210105 DODGE & COX INCOME F | AT COST | 179,028 | 184,722 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 60,612 | 52,662 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 85,029 | 106,736 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 118,923 | 119,615 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 25,824 | 25,108 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 24,781 | 26,960 |
| 557492485 MADISON MID CAP FUND | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 26,157 | 25,564 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 34,848 | 40,840 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 97,560 | 97,560 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 66,540 | 66,174 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 102,773 | 105,229 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 54,535 | 50,024 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 79,674 | 90,151 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 49,218 | 46,470 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 151,447 | 152,700 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 25 | 25 | 0 | |
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 611 |
| MUTUAL FUND TIMING ADJ | 481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 616 | 616 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 781 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,206 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 327 | 327 | 0 |