| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 45,419 | 77,077 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 817,500 | 1,462,347 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 35,399 | 59,075 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 40,869 | 42,853 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 71,413 | 95,759 |
| 256210105 DODGE & COX INCOME F | AT COST | 305,166 | 320,628 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 79,687 | 93,237 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 147,860 | 185,129 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 207,587 | 208,583 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 42,601 | 46,346 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 44,966 | 43,947 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 59,481 | 69,708 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 166,598 | 166,598 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 116,592 | 115,936 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 175,544 | 179,739 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 93,140 | 85,436 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 138,905 | 156,465 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 85,535 | 80,759 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 263,746 | 265,880 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,066 | 1,066 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 935 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 567 | 567 | 0 |