| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,239 | 8,989 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 92,406 | 165,071 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,282 | 11,167 |
| 256210105 DODGE & COX INCOME F | AT COST | 34,880 | 36,066 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,839 | 10,859 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,301 | 20,559 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 23,221 | 23,324 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,054 | 4,919 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,904 | 5,336 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 5,333 | 5,210 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 6,789 | 7,956 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 19,417 | 19,417 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 12,681 | 12,612 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 20,416 | 20,903 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 10,828 | 9,932 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 15,719 | 17,733 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 9,975 | 9,418 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,668 | 6,949 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 29,595 | 29,840 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 105 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 1,216 | 1,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 119 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 204 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |