| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 238,100 | 225,597 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 46090E103 INVESCO QQQ TRUST | AT COST | 70,227 | 165,864 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 19,285 | 22,138 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 66,425 | 94,438 |
| 024525669 AMERICAN BEACON AHL | AT COST | 13,543 | 12,226 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 230,977 | 218,005 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 20,315 | 24,250 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 102,000 | 95,485 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 47,789 | 76,682 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 986,258 | 1,229,467 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,378 | 95,587 |
| 72201F490 PIMCO INCOME FUND | AT COST | 185,000 | 188,107 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 136,833 | 137,166 |
| 315911727 FIDELITY INTERNATION | AT COST | 252,005 | 308,305 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 11,802 | 12,703 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 19,671 | 19,649 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 18,884 | 19,214 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 23,605 | 23,495 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 23,605 | 23,584 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 175,987 | 167,367 |
| 922908751 VANGUARD SMALL CAP | AT COST | 136,686 | 161,735 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 23 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,231 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,235 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 777 | 777 | 0 |