| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 41,219 | 61,445 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 658,405 | 1,167,823 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,535 | 47,653 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 30,929 | 34,162 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 56,152 | 76,338 |
| 256210105 DODGE & COX INCOME F | AT COST | 246,341 | 255,603 |
| 557492485 MADISON MID CAP FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 61,333 | 74,328 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 117,600 | 147,554 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 165,745 | 166,264 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 33,417 | 36,308 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 35,901 | 35,078 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 47,391 | 55,539 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 134,685 | 134,658 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 91,098 | 90,606 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 137,942 | 141,238 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 74,206 | 68,068 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 110,644 | 124,710 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 68,188 | 64,380 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 210,248 | 211,959 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 856 | 856 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 971 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,672 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 453 | 453 | 0 |