| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 42,094 | 68,023 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 17,608 | 15,590 |
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 32,221 | 65,463 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 5,814 | 29,481 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 51,288 | 48,217 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 435,014 | 715,762 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 741479406 T ROWE PR GROWTH STO | AT COST | 1,092 | 3,796 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 48,147 | 37,596 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 30,840 | 37,869 |
| 256210105 DODGE & COX INCOME F | AT COST | 184,823 | 193,172 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 96,478 | 99,905 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 47,606 | 66,493 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,419 | 16,093 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 68,083 | 79,341 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 21,931 | 21,844 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 18,121 | 16,805 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 47,988 | 50,236 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 82,312 | 81,624 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 55,011 | 54,459 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 46,090 | 47,508 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,000 | 26,055 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 128,043 | 127,938 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 11,660 |
| MUTUAL FUND TIMING ADJ | 474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 457 | 457 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 322 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 935 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 266 | 266 | 0 |