| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 111,579 | 118,741 |
| 921937603 VANGUARD TOTAL BD MK | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,373,502 | 2,245,918 |
| 552746364 MFS EMERGING MKTS DE | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 65,514 | 66,442 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 135,434 | 143,392 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 126,603 | 146,992 |
| 256210105 DODGE & COX INCOME F | AT COST | 474,088 | 494,472 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 230,490 | 283,033 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 94,684 | 93,090 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 92,622 | 106,836 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 264,412 | 264,412 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 169,198 | 168,284 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 269,476 | 275,916 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 65,208 | 70,190 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 141,382 | 129,688 |
| 46429B267 ISHARES U S TREASURY | AT COST | 314,455 | 317,676 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 224,445 | 240,182 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 132,682 | 125,274 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 67,668 | 68,545 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 403,269 | 406,608 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| WASH SALE ADJUSTMENT | 67 |
| ROUNDING | 11 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,681 | 1,681 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 997 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,297 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 869 | 869 | 0 |