| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 58,318 | 86,935 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 941,892 | 1,639,746 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 51,248 | 67,244 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 79,391 | 108,006 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 82,609 | 105,163 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 45,424 | 47,887 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 166,399 | 208,782 |
| 256210105 DODGE & COX INCOME F | AT COST | 353,959 | 361,633 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 234,378 | 235,246 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 47,090 | 51,230 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 51,571 | 50,402 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 67,110 | 78,649 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 190,196 | 190,196 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 129,203 | 128,495 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 207,434 | 212,391 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 105,045 | 96,356 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 156,693 | 176,507 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 96,474 | 91,088 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 297,465 | 299,888 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,082 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,209 | 1,209 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 850 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 641 | 641 | 0 |