| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 23,582 | 30,479 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 557492485 MADISON MID CAP FUND | |||
| 921939203 VANGUARD INTERNATION | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,119 | 21,592 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 066922204 ISHARES S&P 500 INDE | AT COST | 300,843 | 532,994 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,533 | 15,598 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 26,300 | 36,582 |
| 464287226 ISHARES CORE US AGGR | AT COST | 332,928 | 343,088 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 29,331 | 36,171 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 16,425 | 17,771 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 16,695 | 16,433 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 24,550 | 28,035 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 57,339 | 68,513 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 69,981 | 67,033 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 38,029 | 34,060 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 53,113 | 57,736 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 34,000 | 31,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 78 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 414 | 414 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 84 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 826 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |