| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,751 | 11,079 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 117,478 | 210,277 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,808 | 8,856 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,008 | 6,299 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,217 | 13,899 |
| 256210105 DODGE & COX INCOME F | AT COST | 44,741 | 47,067 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,677 | 13,876 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 21,448 | 26,946 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 30,220 | 30,439 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,120 | 6,658 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,653 | 6,502 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 8,664 | 10,153 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 24,801 | 24,801 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 16,660 | 16,570 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 25,929 | 26,549 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 13,209 | 12,116 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 19,947 | 22,600 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 12,312 | 11,625 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 38,346 | 38,664 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 123 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 156 | 156 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 216 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 321 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |