| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 37,503 | 40,037 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 339,798 | 760,283 |
| 552746364 MFS EMERGING MKTS DE | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 21,630 | 21,995 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 45,817 | 48,433 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 42,977 | 49,736 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 161,468 | 166,546 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 068278803 BARON SMALL CAP FUND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 78,947 | 96,157 |
| 256206103 DODGE & COX INTERNAT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 30,636 | 30,180 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 31,400 | 36,218 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 86,598 | 86,598 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 60,498 | 60,158 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 90,504 | 92,667 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 22,989 | 24,746 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 48,356 | 44,356 |
| 46429B267 ISHARES U S TREASURY | AT COST | 106,924 | 107,987 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 75,991 | 81,243 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 44,430 | 41,949 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 22,989 | 23,287 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 136,998 | 138,108 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 262 |
| ROUNDING | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 563 | 563 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 750 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,230 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 293 | 293 | 0 |