| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 2,400,791 | 2,425,326 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 554,011 | 1,318,309 |
| 03463K406 ANGEL OAK MULTI-STRA | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 171,508 | 196,874 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 596,126 | 847,528 |
| 024525669 AMERICAN BEACON AHL | AT COST | 121,702 | 108,726 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 2,403,834 | 2,301,290 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 188,046 | 215,656 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 863,500 | 801,415 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 482,985 | 774,999 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 9,231,993 | 11,661,104 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 656,022 | 767,720 |
| 72201F490 PIMCO INCOME FUND | AT COST | 2,152,000 | 2,230,341 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 1,242,356 | 1,245,552 |
| 315911727 FIDELITY INTERNATION | AT COST | 2,152,182 | 2,744,969 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 104,961 | 112,972 |
| 05465G101 AXONIC STRATEGIC INC | AT COST | 174,936 | 174,740 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 167,938 | 170,877 |
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 209,923 | 208,949 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 209,923 | 209,740 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,829,865 | 1,740,237 |
| 922908751 VANGUARD SMALL CAP | AT COST | 1,336,124 | 1,580,976 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 268 |
| COST BASIS ADJUSTMENT | 43 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 90,049 | 90,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,409 | 2,409 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 38,695 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,574 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7,030 | 7,030 | 0 |