| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | 794 | 1,849 |
| ACCENTURE PLC | 1,770 | 1,610 |
| ADOBE SYSTEMS, INC | 351 | 350 |
| ADVANCED MICRO DEVICES INC | 1,656 | 3,855 |
| AGILENT TECHNOLOGIES INC | 1,533 | 2,041 |
| AIRBNB | 679 | 679 |
| AJINOMOTO INC UNSPONS ADR | 666 | 882 |
| ALBEMARLE CP | 947 | 2,546 |
| ALLIANZ SE | 1,082 | 1,978 |
| ALPHABET INC CL A | 3,213 | 5,634 |
| ALPHABET INC CL C | 2,838 | 6,276 |
| ALSTOM | 5,284 | 6,548 |
| AMAZON COM | 7,350 | 10,156 |
| AMERICAN EXPRESS CO | 934 | 2,220 |
| ANZ GROUP HOLDINGS LIMITED ADS | 1,035 | 1,526 |
| APPLE INC | 11,127 | 16,855 |
| ARISTA NETWORKS | 398 | 1,572 |
| ASE TECHNOLOGY HOLDINGS CO LTD | 214 | 515 |
| ASSURED GUARANTY LTD | 820 | 899 |
| AT&T, INC | 985 | 1,416 |
| AUTOMATIC DATA PROCESSING INC | 921 | 1,029 |
| AXONIC STRATEGIC INCOME FUND | 68,814 | 68,566 |
| BAE SYSTEMS PLC | 1,293 | 2,043 |
| BANCO BILBAO ARG SA | 623 | 2,098 |
| BANCOLOMBIA SA | 165 | 318 |
| BANK OF NOVA SCOTIA | 1,321 | 2,063 |
| BIOGEN INC | 3,513 | 4,928 |
| BNP PARIBAS SPONS ADR | 700 | 1,090 |
| BOSTON SCIENTIFIC | 1,435 | 2,574 |
| BRAMBLES LTD UNSP AD | 973 | 1,528 |
| BROADCOM INC | 1,746 | 10,037 |
| BROADRIDGE FINANCIAL | 582 | 893 |
| BYD CO LTD UNSP/ADR | 792 | 945 |
| CADENCE DESIGN SYSTEMS INC | 602 | 938 |
| CANON INC | 663 | 857 |
| CARDINAL HEALTH INC | 2,007 | 3,494 |
| CBOE HOLDINGS INC | 7,110 | 7,530 |
| CHARLES SCHWAB CORP | 131 | 200 |
| CHUGAI PHARMACEUTICAL CO., LTD | 790 | 1,314 |
| CIGNA CORPORATION | 647 | 550 |
| CISCO SYSTEMS INC | 48 | 77 |
| COCHLEAR ORD PLC | 823 | 864 |
| COMCAST CORP | 1,755 | 1,913 |
| COMMONWEALTH BK AUS-SP ADR | 1,482 | 2,356 |
| CORNING INC | 214 | 613 |
| DAIMLER TRUCK HLDG | 24 | 22 |
| DAIWA HOUSE IND LTD | 2,635 | 2,871 |
| DBS GROUP HLDGS SPON ADR | 616 | 1,054 |
| DELL TECHNOLOGIES INC CLASS C | 431 | 755 |
| DEUTSCHE TELE AG ADS | 730 | 1,145 |
| DIAGEO PLC ADS | 1,848 | 1,812 |
| DIGITAL RLTY TR INC | 392 | 619 |
| DISCO CORPORATION | 115 | 184 |
| DNB BANK ASA | 1,463 | 2,312 |
| DOORDASH ORD SHS CLASS A | 1,656 | 3,171 |
| DR ING H C F PORSCHE AG ADR | 598 | 634 |
| DSFIY | 80 | 56 |
| DSV UNSP ADR EACH REPR 0.5 ORD | 95 | 126 |
| ECOLAB INC | 1,071 | 1,575 |
| EISAI CO. CMN | 1,045 | 1,122 |
| ELECTRONIC ARTS | 2,475 | 3,474 |
| ELI LILLY & CO | 1,838 | 5,373 |
| EMERSON ELECTRIC CO | 735 | 1,062 |
| ESSILOR INTL ADR | 102 | 158 |
| EXELON CORPORATION | 285 | 262 |
| EXPEDIA INC | 906 | 1,700 |
| FAST RETAILING CO LT | 591 | 1,014 |
| FERGUSON PLC | 572 | 891 |
| FIDELITY NATIONAL INFORMATION | 76 | 66 |
| FIRST SOLAR INC | 383 | 784 |
| FOX CORP CL B | 634 | 1,169 |
| FUJITSU LTD ADR OTC | 1,401 | 1,933 |
| GEELY AUTOMBL HL UNSP ADR | 1,058 | 1,598 |
| GILEAD SCIENCES INC | 3,989 | 5,523 |
| GIVAUDAN SA UNSP/ADR | 1,341 | 1,107 |
| GLOBE LIFE INC | 393 | 699 |
| GODADDY INC | 720 | 993 |
| GOLDMAN SACHS GROUP | 326 | 879 |
| HARTFORD FINANCIALSERVICES GRO | 6,493 | 7,992 |
| HDFC BANK LTD ADR | 428 | 548 |
| HENDERSON GROUP PLC | 2,190 | 3,377 |
| HITACHI LTD | 1,102 | 3,432 |
| HOME DEPOT INC | 2,014 | 2,409 |
| HONDA MOTOR CO LTD | 31 | 29 |
| HONGKONG LAND HLDGS | 641 | 1,429 |
| INDUSTRIA DE DISENO | 285 | 528 |
| INFOSYS TECH LTD SPD ADR | 2,268 | 2,263 |
| INGERSOLL-RAND INC | 712 | 951 |
| INTERNATIONAL BUSINESS MACHINE | 1,133 | 2,666 |
| INTUIT | 2,938 | 3,312 |
| INTUITIVE SURGICAL | 1,250 | 2,265 |
| JACOBS SOLUTIONS INC | 4,766 | 4,901 |
| KDDI CP UNSP ADR | 15 | 17 |
| KOOKMIN BANK | 538 | 1,032 |
| KT CORP ADS | 115 | 171 |
| L'OREAL ADR | 192 | 171 |
| LAIDLAW INTL | 796 | 796 |
| LAM RESEARCH CORP | 2,095 | 5,307 |
| LEGRAND INC | 1,369 | 2,076 |
| LITTELFUSE, INC | 461 | 759 |
| LLOYDS BANKING GROUP PLC | 717 | 1,770 |
| LONZA GROUP AG UNSP/ADR | 479 | 538 |
| LOWES COMPANIES INC | 1,753 | 1,929 |
| LUCID GROUP | 390 | 190 |
| MASTEC INC | 696 | 1,304 |
| MASTERCARD INC | 5,058 | 5,709 |
| MEDTRONIC PLC | 1,295 | 1,537 |
| MERCADOLIBRE, INC | 1,438 | 2,014 |
| META PLATFORMS INC | 2,293 | 2,640 |
| MICROSOFT CORP | 6,638 | 9,189 |
| MITSUI FUDOSAN CO | 860 | 1,328 |
| MONOLITHIC POWER SYSTEMS, INC | 1,559 | 2,719 |
| MOODYS CORP | 944 | 1,022 |
| MORGAN STANLEY | 1,297 | 2,485 |
| MS&AD INS GROUP ADR | 705 | 1,476 |
| NASPERS LTD N SPONS ADR | 536 | 1,197 |
| NATIONAL AUSTRALIA BK LTD | 751 | 1,013 |
| NESTE OYJ | 18 | 11 |
| NETAPP, INC | 579 | 750 |
| NETFLIX INC | 1,376 | 2,813 |
| NEWS CORP LTD CL A | 577 | 679 |
| NEXTRACKER INC | 897 | 1,307 |
| NINTENDO CO LTD ADR UNSPON | 732 | 1,130 |
| NN GROUP N.V. | 738 | 1,308 |
| NOMURA HOLDINGS ADR | 492 | 982 |
| NORDEA BANK ABP | 1,126 | 1,969 |
| NOVARTIS AG ADR | 1,607 | 2,620 |
| NVIDIA CORP | 3,736 | 26,110 |
| ORANGE (DELISTED PCO) | 3,375 | 4,890 |
| ORKLA ASA SPON ADR | 918 | 1,383 |
| ORSTED A S | 1,960 | 885 |
| PALO ALTO NETWORKS INC | 160 | 368 |
| PERNOD RICARD S A SPONSORED AD | 1,430 | 1,372 |
| PGIM SECURITIZED CREDIT | 22,439 | 22,528 |
| PIMCO INCOME FUND | 38,445 | 39,249 |
| PING AN INSURANCE GROUP ADR | 276 | 386 |
| PNC FINANCIAL GROUP INC | 381 | 626 |
| PROGRESSIVE CORP OHIO | 689 | 1,366 |
| PROSUS NV ADR | 763 | 1,360 |
| QUALCOMM INC | 883 | 1,197 |
| QUANTA SVCS INC | 619 | 1,688 |
| RANGE RESOURCES CORP DEL | 1,992 | 1,939 |
| REALTY INCOME CORP | 2,091 | 2,142 |
| RECKITT BENCKISER GROUP | 59 | 65 |
| RECRUIT HOLDINGS CO | 684 | 1,125 |
| REGAN TOTAL RETURN INCOME FUND | 58,712 | 57,638 |
| REINSURANCE GROUP AMER INC | 553 | 610 |
| RELX PLC | 971 | 1,132 |
| RENAULT SA | 19 | 16 |
| ROCHE HOLDING LTD ADR | 200 | 309 |
| ROYALTY PHARMA CL A | 4,260 | 4,637 |
| RPM INTERNATIONAL INC | 688 | 832 |
| S&P GLOBAL INC COM | 1,539 | 2,090 |
| SALESFORCE.COM | 2,022 | 1,854 |
| SAP AKTIENGESELL ADS | 1,230 | 2,186 |
| SCHLUMBERGER LTD | 1,555 | 1,804 |
| SCHNEIDER ELEC UNSP/ADR | 1,738 | 1,813 |
| SERVICE NOW | 906 | 1,532 |
| SINGAPORE TELE ADR | 1,061 | 1,948 |
| SK TELECOM ADS ADS | 21 | 21 |
| SMC CORPORATION | 185 | 121 |
| SOCIETE GENERLE FRNCE ADR | 1,310 | 4,038 |
| SOFTBANK CP UNSP ADR | 473 | 1,361 |
| STATE STREET CORPORATION | 2,134 | 3,354 |
| STRYKER CORPORATION | 1,177 | 1,406 |
| SUMITOMO MITSUI FINCL GRP | 610 | 1,411 |
| SUN HUNG KAI PY LTD S/ADR | 3,041 | 4,067 |
| T-MOBILE US INC | 881 | 1,421 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 2,416 | 6,686 |
| TE CONNECTIVITY LTD | 388 | 683 |
| TELENOR ASA | 2,195 | 2,849 |
| TENCENT HOLDINGS LIMITED | 1,576 | 3,215 |
| TERNA RETE ELETTRICA | 24 | 32 |
| TESLA MOTORS INC | 3,623 | 4,497 |
| THE MAGNUM ICE CREAM COMPANY | 48 | 16 |
| THERMO FISHER SCIENTIFIC INC | 1,087 | 1,159 |
| TOKIO MARINE HOLDINGS INC | 694 | 1,257 |
| TOKYO ELECTRON LTD | 113 | 109 |
| TOTALENERGIES SE | 326 | 393 |
| TRAVELERS COMPANIES INC | 674 | 1,160 |
| TRUIST FINANCIAL CORPORATION | 1,262 | 1,722 |
| UNICREDIT SPA | 649 | 2,115 |
| UNILEVER PLC AMER | 314 | 458 |
| UNION PACIFIC | 1,014 | 1,388 |
| UNITED RENTALS INC | 1,186 | 1,619 |
| UNITED UTILITS ADR | 869 | 1,126 |
| UNITEDHEALTH GROUP INC | 1,004 | 660 |
| VERIZON COMMUNICATIONS | 158 | 163 |
| VESTAS WIND SYS UNSP/ADR | 868 | 1,704 |
| VINCI SA ADR | 2,976 | 3,942 |
| VISA INC | 2,601 | 4,209 |
| WELLTOWER INC. | 7,099 | 8,724 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 654 | 1,067 |
| WHEATON PRECIOUS METALS CORP | 2,287 | 4,113 |
| WIPRO LTD SPON ADR | 158 | 156 |
| WOORI FINANCE ADR | 484 | 999 |
| XPENG INC | 1,024 | 1,643 |
| YUM BRANDS INC | 132 | 151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,934 | 5,934 | ||
| Bank Charges | 464 | 464 | ||
| State or Local Filing Fees | 45 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 42 | 42 |
| Description | Amount |
|---|---|
| Other increase | 1,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,973 | 5,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 200 | |||
| 990-PF Extension for 2024 | 400 | |||
| Foreign Tax Paid | 751 | 751 |