| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS - 4.850% - 02/08/ | 581,598 | 592,697 |
| AMERICAN EXPRESS CO NOTE - 4.9 | 585,761 | 605,256 |
| AMPHENOL CORP - 2.800% - 02/15 | 578,791 | 566,768 |
| ANHEUSER-BUSCH INBEV WLDW INC | 520,725 | 518,837 |
| ANTHEM INC NOTE - 4.101% - 03/ | 200,418 | 203,276 |
| AT&T INC - 5.400% - 02/15/2034 | 579,391 | 591,898 |
| AUTOZONE INC - 3.125% - 04/21/ | 161,245 | 159,551 |
| BARCLAYS PLC - 2.645% - 06/24/ | 465,925 | 475,346 |
| BHP BILLITON LIMITED - 4.875% | 582,436 | 583,647 |
| CAMDEN PPTY TR NOTE - 5.850% - | 627,933 | 620,577 |
| CAPITAL ONE FINL CORP NOTE - 3 | 203,358 | 211,216 |
| CATERPILLAR FINL SVCS - 4.850% | 542,149 | 552,051 |
| CISCO SYSTEMS INC - 5.100% - 0 | 543,127 | 554,818 |
| CITIGROUP INC NOTE - 6.270% - | 590,104 | 598,824 |
| COMCAST - 4.250% - 10/15/2030 | 474,136 | 442,488 |
| CONOCOPHILLIPS COMPANYGUARNT G | 525,789 | 524,224 |
| CSX CORP - 4.250% - 03/15/2029 | 203,603 | 197,592 |
| DEUTSCHE BK AG NY NOTE - 2.552 | 583,910 | 623,560 |
| DISNEY WALT CO - 3.000% - 02/1 | 562,589 | 563,304 |
| DUKE ENERGY CORP - 2.550% - 06 | 631,368 | 631,956 |
| ENTERGY CORP - 2.400% - 06/15/ | 230,668 | 210,158 |
| ESSEX PORTFOLIO - 4.000% - 03/ | 206,173 | 202,540 |
| EXELON CORP - 3.400% - 04/15/2 | 418,404 | 425,172 |
| FEDEX CORP - 3.250% - 04/01/20 | 161,788 | 156,636 |
| FISERV INC - 3.200% - 07/01/20 | 227,300 | 203,122 |
| GENERAL MTRS FINL CO INC NOTE | 586,555 | 607,100 |
| HONDA - 2.967% - 03/10/2023 | 586,829 | 611,416 |
| JP MORGAN CHASE - 2.769% - 10/ | 227,579 | 209,773 |
| KINDER MORGAN INC - 2.000% - 0 | 653,619 | 670,252 |
| LINCOLN NATL - 3.400% - 01/15/ | 320,745 | 279,465 |
| LOCKHEED MARTIN CORP NOTE - 5. | 429,612 | 439,904 |
| LOWES COS INC - 1.700% - 10/15 | 587,140 | 567,139 |
| MARSH &MCLENNAN COS INC - 4.37 | 435,375 | 436,517 |
| META PLATFORMS INC SER B NOTE | 544,049 | 557,518 |
| METLIFE - 5.300% - 12/15/2034 | 591,588 | 603,171 |
| MONDELEZ INTL INC - 1.875% - 1 | 307,100 | 300,020 |
| NEXTERA ENERGY CAP HOLDINGS IN | 191,598 | 196,912 |
| NORTHROP GRUMMAN CORP - 3.200% | 205,738 | 210,518 |
| NUCOR CORP NOTE - 3.950% - 05/ | 208,472 | 200,182 |
| ORACLE CORP NOTE - 3.250% - 11 | 189,590 | 196,632 |
| PHILIP MORRIS INTL INC - 4.880 | 560,775 | 555,795 |
| PROLOGIS LP - 4.000% - 09/15/2 | 409,567 | 424,954 |
| QUALCOMM INC NOTE - 4.650% - 0 | 537,636 | 552,277 |
| REALTY INCOME CORP NOTE - 3.00 | 542,139 | 568,921 |
| REPUBLIC SERVICES INC - 2.900% | 131,604 | 133,358 |
| SOUTHERN CO - 3.250% - 07/01/2 | 99,566 | 100,654 |
| SOUTHWESTERN ELEC PWR - 4.100% | 204,927 | 199,932 |
| T MOBILE USA INC - 4.850% - 01 | 190,685 | 195,217 |
| THERMO FISHER SC - 4.950% - 11 | 550,052 | 566,041 |
| TOTAL CAPITAL NOTE CALL MAKE W | 474,163 | 457,047 |
| TOYOTA MOTOR CREDIT CORP - 2.1 | 462,160 | 459,731 |
| TRUST FINL CORP - 6.047% - 06/ | 588,512 | 585,705 |
| UNITED PARCEL SERVICE - 4.875% | 582,306 | 597,371 |
| UNITEDHEALTH GROUP INC - 2.000 | 474,405 | 463,741 |
| VERIZON COMMUNICATIONS INC - 2 | 617,204 | 622,812 |
| VIRGINIA ELEC & PWR - 3.750% - | 539,661 | 556,984 |
| WAL-MART INC - 4.900% - 04/28/ | 547,162 | 566,423 |
| WASTE MANAGEMENT INC DEL - 4.9 | 544,019 | 560,619 |
| WELLS FARGO BANK - 6.491% - 10 | 582,449 | 597,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 163,628 | 196,580 |
| ABBVIE INC | 85,487 | 237,630 |
| ACCENTURE PLC | 73,701 | 178,688 |
| ALIBABA GROUP HOLDING LTD | 22,123 | 19,788 |
| ALPHABET INC CL A | 38,573 | 317,069 |
| ALPHABET INC CL C | 31,506 | 278,341 |
| AMAZON COM | 104,609 | 392,856 |
| AMERICAN EXPRESS CO | 91,895 | 273,763 |
| AMERICAN TOWER REIT INC | 149,661 | 146,250 |
| AMPHENOL CORPORATION | 145,143 | 314,606 |
| APPLE INC | 178,491 | 594,830 |
| ARES MANAGEMENT CORPORATION | 189,982 | 171,005 |
| AUTODESK, INC | 28,864 | 163,102 |
| BLOCK INC | 48,321 | 45,823 |
| BOEING CO | 259,440 | 313,304 |
| BROADCOM INC | 66,027 | 470,004 |
| CHEVRON CORP | 129,574 | 160,488 |
| COMCAST CORP | 144,336 | 109,607 |
| DANAHER CORP | 156,729 | 184,052 |
| DEERE CO | 39,480 | 63,318 |
| EATON CORP PLC | 84,985 | 173,906 |
| ELEVANCE HEALTH INC | 145,886 | 146,179 |
| EXPEDITORS INTL WASH INC | 26,950 | 85,830 |
| EXXON MOBIL CORP | 171,568 | 184,602 |
| FACTSET RESH SYST INC | 23,608 | 42,658 |
| FIRST EAGLE SOGEN OVERSEAS FUN | 1,447,222 | 1,913,764 |
| HONEYWELL INTL | 145,786 | 193,529 |
| ILLUMINA INC COM | 84,570 | 55,743 |
| INTUITIVE SURGICAL | 28,726 | 92,317 |
| INVESCO BUYBACK ACHIEVERS ETF | 354,544 | 1,011,321 |
| INVESCO S&P 500 LOW VOLATILITY | 1,171,520 | 2,172,397 |
| ISHARES GOLD TR | 1,292,355 | 3,302,564 |
| JP MORGAN CHASE | 132,485 | 356,375 |
| LINDE PLC COM | 65,964 | 163,734 |
| LOWES COMPANIES INC | 56,099 | 161,095 |
| MARSH AND MCLENNAN COMPANIES I | 59,855 | 151,570 |
| MASTERCARD INC | 177,201 | 270,597 |
| MCDONALD'S CORP | 180,561 | 206,606 |
| META PLATFORMS INC | 229,518 | 644,908 |
| MICROSOFT CORP | 356,527 | 999,643 |
| MONDELEZ INTERNATIONAL INC | 74,511 | 91,995 |
| MONSTER BEVERAGE CORP | 63,748 | 194,282 |
| MOTOROLA SOLUTIONS INC | 82,736 | 211,593 |
| NASDAQ OMX GROUP | 144,636 | 143,558 |
| NETFLIX INC | 71,821 | 355,350 |
| NEXTERA ENERGY, INC | 182,126 | 232,651 |
| NIKE INC-CL B | 58,137 | 50,203 |
| NORTHROP GRUMMAN CORP | 141,244 | 150,535 |
| NOVARTIS AG ADR | 48,633 | 78,862 |
| NOVO NORDISK A S | 77,016 | 88,582 |
| NVIDIA CORP | 17,917 | 768,380 |
| OAKMARK INTERNATIONAL FUND | 1,337,226 | 1,727,710 |
| ORACLE CORP | 72,753 | 313,610 |
| PAYPAL HOLDINGS, INC | 63,795 | 38,764 |
| PEPSICO INC | 74,475 | 100,320 |
| PHILIP MORRIS INTL | 110,439 | 210,284 |
| PROLOGIS | 168,649 | 201,320 |
| QUALCOMM INC | 22,857 | 68,933 |
| REGENERON PHARMACEUTICALS INC | 87,004 | 146,655 |
| ROCHE HOLDING LTD ADR | 51,398 | 64,050 |
| S&P GLOBAL INC COM | 129,283 | 171,932 |
| SALESFORCE.COM | 92,272 | 146,760 |
| SEI INVESTMENTS | 33,580 | 68,487 |
| SHOPIFY INC | 59,100 | 213,285 |
| SMURFIT | 176,274 | 127,224 |
| STARBUCKS CORP COM | 186,223 | 181,809 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 151,037 | 327,593 |
| TESLA MOTORS INC | 224,660 | 569,346 |
| THERMO FISHER SCIENTIFIC INC | 78,241 | 86,918 |
| TJX COMPANIES INC | 98,847 | 222,888 |
| TRANE TECHNOLOGIES PLC | 27,278 | 168,134 |
| UNION PACIFIC | 80,503 | 133,472 |
| VANGUARD GROWTH ETF | 976,283 | 2,201,014 |
| VANGUARD HIGH DIV YIELD | 2,421,513 | 4,354,483 |
| VANGUARD MID-CAP ETF | 706,497 | 978,042 |
| VANGUARD S&P 500 ETF | 1,579,101 | 3,481,791 |
| VANGUARD SM-CAP ETF | 706,118 | 972,812 |
| VERTEX PHARMCTLS INC | 102,390 | 181,797 |
| VISA INC | 85,981 | 318,795 |
| WAL-MART STORES INC | 114,382 | 265,936 |
| WALT DISNEY HOLDINGS CO | 147,460 | 164,625 |
| WEC ENERGY GROUP, INC | 135,151 | 169,158 |
| WORKDAY INC | 27,333 | 42,741 |
| YUM BRANDS INC | 19,177 | 56,579 |
| YUM CHINA HOLDINGS INC | 11,854 | 17,234 |
| ZOETIS INC | 174,005 | 119,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS - SOUTH HARRIS | 609 | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 18,336 | 18,336 | ||
| General Consultations | 1,213 | 1,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 114,203 | 114,203 | ||
| Bank Charges | 578 | 578 | ||
| Indemnification Insurance | 2,250 | 2,250 | ||
| Insurance Premiums | 1,192 | 1,192 | ||
| Office Supplies | 178 | 178 | ||
| Payroll Processing Fees | 63 | 63 | ||
| Postage/Delivery Service | 14 | 14 | ||
| State or Local Filing Fees | 1,550 | 1,550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 900 | 900 | |
| Income from Mineral Rights | 103 | 103 | |
| State Tax Refund | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 342,682 | 342,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 55,000 | |||
| 990-PF Excise Tax for 2024 | 17,336 | |||
| Foreign Tax Paid | 2,572 | 2,572 |