| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02665WCE9 AMERICAN HONDA MTN | 475,745 | 489,880 |
| 458140CD0 INTEL CORP | 498,355 | 500,740 |
| 45866FAD6 INTERCONTINENTAL | 487,720 | 498,660 |
| 63743HFM9 NATIONAL RURAL MTN | 497,775 | 504,465 |
| 883556CZ3 THERMO FISHER | 501,675 | 505,365 |
| 912828J27 U S TREASURY NT | ||
| 91324PDP4 UNITEDHEALTH GROUP | 480,300 | 493,535 |
| 94106LBE8 WASTE MANAGEMENT INC | 470,875 | 489,840 |
| 91282CKB6 U S TREASURY NT | 501,621 | 501,390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03073E105 CENCORA INC | 151,296 | 1,199,400 |
| 46625H100 J P MORGAN CHASE CO | 99,778 | 869,730 |
| 91324P102 UNITED HEALTH GROUP | ||
| 025816109 AMERICAN EXPRESS CO | 239,220 | 1,275,920 |
| 713448108 PEPSICO INC | ||
| 437076102 HOME DEPOT INC | 155,310 | 1,099,920 |
| G1151C101 ACCENTURE PLC IRELAN | 333,224 | 1,241,888 |
| 037833100 APPLE INC | 29,307 | 1,231,020 |
| 02079K305 ALPHABET INC CL A | 205,741 | 2,114,760 |
| G29183103 EATON CORP PLC SHS | 235,717 | 1,784,950 |
| 594918104 MICROSOFT CORP | 126,655 | 2,735,755 |
| 09247X101 BLACKROCK INC | ||
| 907818108 UNION PACIFIC CORP | 136,393 | 1,035,360 |
| 023135106 AMAZON.COM INC | 438,694 | 1,974,510 |
| 00287Y109 ABBVIE INC | 185,112 | 835,290 |
| 74340W103 PROLOGIS INC COM | 473,456 | 840,960 |
| 235851102 DANAHER CORP | ||
| 03027X100 AMERICAN TOWER CORP | 353,776 | 552,550 |
| 11135F101 BROADCOM INC | 52,127 | 4,134,750 |
| 09857L108 BOOKING HOLDINGS INC | 21,225 | 1,157,848 |
| 26614N102 DUPONT DE NEMOURS IN | 233,200 | 299,875 |
| 278865100 ECOLAB INC | 559,505 | 943,040 |
| 697435105 PALO ALTO NETWORKS I | 542,620 | 1,258,127 |
| 478160104 JOHNSON JOHNSON | 605,668 | 611,000 |
| 253868103 DIGITAL REALTY TRUST | 717,336 | 871,650 |
| 776696106 ROPER TECHNOLOGIES I | 265,556 | 340,104 |
| 931142103 WAL MART STORES INC | 542,023 | 1,173,360 |
| 773903109 ROCKWELL AUTOMATION | ||
| 882508104 TEXAS INSTRUMENTS IN | 252,578 | 377,868 |
| 911312106 UNITED PARCEL SERVIC | ||
| 097023105 BOEING CO | 720,288 | 712,402 |
| 20825C104 CONOCOPHILLIPS | ||
| 30231G102 EXXON MOBIL CORP | ||
| 56585A102 MARATHON PETROLEUM C | 363,174 | 664,440 |
| 617446448 MORGAN STANLEY COM N | 789,924 | 1,267,740 |
| 75513E101 RTX CORPORATION | 478,623 | 730,100 |
| 007903107 ADVANCED MICRO DEVIC | 528,767 | 709,500 |
| 30303M102 FACEBOOK INC A | 920,023 | 1,291,658 |
| 459200101 INTL BUSINESS MCHN C | 258,698 | 442,170 |
| 701094104 PARKER HANNIFIN CORP | 449,499 | 576,238 |
| 90353T100 UBER TECHNOLOGIES IN | 267,817 | 373,200 |
| 084670702 BERKSHIRE HATHAWAY I | 613,926 | 632,473 |
| 09290D101 BLACKROCK INC COM | 389,599 | 1,573,875 |
| 17275R102 CISCO SYSTEMS INC | 592,652 | 622,686 |
| 89832Q109 TRUIST FINANCIAL COR | 314,118 | 317,739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSCFFU1 IDR CORE EQUITY RE S | AT COST | 463,684 | 814,777 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 1,395,685 | 1,289,214 |
| 024932600 AMERICAN CENTURY DIV | AT COST | 1,575,732 | 1,341,450 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 1,999,528 | 1,911,572 |
| 464287804 ISHARES CORE S P SMA | AT COST | 589,754 | 819,675 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 2,002,560 | 2,415,765 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 921910501 VANGUARD INTERNATION | AT COST | 1,681,756 | 1,878,097 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 1,218,594 | 1,520,999 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 1,932,559 | 1,748,101 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 1,752,359 | 1,770,678 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,680,550 | 1,793,310 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 15 |
| IDR CORE INCOME ADJUSTMENT | 17,543 |
| DISCHARGED DEBT ADJUSTMENT | 51,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUMS | 1,576 | 0 | 1,576 | |
| WEBSITE MAINTENANCE EXPENSES | 5,275 | 0 | 5,275 | |
| REIMBURSEMENTS | 9,378 | 0 | 9,378 | |
| STATE FILING FEE/TAX | 500 | 0 | 500 | |
| OTHER MISC EXPENSES | 9,943 | 0 | 9,943 | |
| FROM PARTNERSHIP/S-CORP | 4,544 | 4,544 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,917 | 1,917 | |
| FROM PARTNERSHIP/S-CORP | 22,045 | 22,045 | |
| DISCHARGED DEBT | 51,937 | 51,937 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 4,482 |
| EARN-OUT PAYMENT ADJ | 41 |
| RECOVERIES OF GRANTS PAID | 20,556 |
| IDR CORE DISTRIBUTIONS ADJ | 25,543 |
| COST BASIS ADJUSTMENT | 486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,783 | 3,783 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 58,885 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |