| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,200 | 550 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94,000 APPLE INC 3.200% 5/11/ | 94,000 | 93,495 |
| 129,000 GOLDMAN SACHS 3.500% 1 | 128,882 | 128,560 |
| 252,000 BP CAPITAL MKTS 3.588% | 252,021 | 251,245 |
| 299,000 BP CAPITAL MKTS 3.279% | 299,000 | 296,449 |
| 154,000 MICROSOFT 2.400% 8/8/2 | 153,904 | 152,868 |
| 167,000 MICROSOFT 3.300% 2/6/2 | 166,781 | 166,368 |
| 50,000 NORTHROP GRUMMAN 3.250 | 50,000 | 49,368 |
| 250,000 EXXON MOBIL 3.043% 03/ | 253,794 | 249,674 |
| 500,000 BK OF AMERICA 3.500% 4 | 508,950 | 499,360 |
| 500,000 HOME DEPOT SR GBL NT 6 | 476,053 | 484,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,940 JOHNSON & JOHNSON | 262,978 | 815,383 |
| 2,730 ALPHABET | 101,427 | 856,681 |
| 18,505 AT&T INC | 303,875 | 459,664 |
| 2,889 HONEYWELL INTL INC | 537,143 | 563,615 |
| 12,353 CISCO SYS | 446,927 | 951,552 |
| 13,960 VERIZON COMM | 633,323 | 568,591 |
| 2,260 APPLE INC | 19,395 | 614,404 |
| 902 MICROSOFT | 26,989 | 436,225 |
| 7,500 NEXTERA ENERGY | 146,352 | 602,100 |
| 6,122 WALMART INC | ||
| 13,879 CVS HEALTH CORP | 866,924 | 1,101,437 |
| 4,000 TJX COMPANIES | ||
| 1,022 VISA INC | 68,016 | 358,426 |
| 568 ADOBE SYSTEMS INC | 137,643 | 198,794 |
| 30,000 KINDER MORGAN INC | 509,367 | 824,700 |
| 3,454 PEPSICO INC | 375,261 | 495,718 |
| 23,172 PFIZER INC | 826,904 | 576,983 |
| 4,237 TRUIST FINL CORP | ||
| 3,522 EOG RESOURCES INC | ||
| 3,105 CBOE GLOBAL MKTS INC | ||
| 1,140 LOCKHEED MARTIN CORP | 443,353 | 551,384 |
| 2,131 MID-AMERICA APT CMNTYS | 235,844 | 296,017 |
| 6,039 SCHLUMBERGER LTD | ||
| 162 AUTOZONE | ||
| 10,000 CITIGROUP INC | 455,285 | 1,166,900 |
| 1,776 CME GROUP INC | 312,570 | 484,990 |
| 3,750 DUKE ENERGY CORP | 360,776 | 439,538 |
| 13,088 EQT CORP COM | 602,891 | 701,517 |
| 6,000 GENERAL MLS INC | 427,242 | 279,000 |
| 1,635 INTERNATIONAL BUSINESS | 214,953 | 484,303 |
| 1,631 JPMORGAN CHASE & CO | 175,781 | 525,541 |
| 27,843 NEWMONT CORP | 795,584 | 2,334,624 |
| 1,333 CHUBB LIMITED | 253,699 | 416,056 |
| 4,000 AKAMI TECH INC | 373,418 | 349,000 |
| 1,251 AMAZON COM INC | 165,999 | 288,756 |
| 6,659 GILEAD SCIENCES INC | 481,858 | 817,326 |
| 20,091 KENVUE INC COM | ||
| 7,225 MEDTRONIC PLC | 543,446 | 694,034 |
| 3,370 ASHLAND INC | ||
| 6,844 BIOGEN INC | 972,702 | 1,204,476 |
| 3,761 DELL TECHNOLOGIES | ||
| 5,630 KIMBERLY-CLARK CORP | 786,228 | 568,011 |
| 3,475 CHENIERE ENERGY | 537,299 | 675,505 |
| 4,000 3M COMPANY | 319,498 | 640,400 |
| 6,000 PALANTIR TECH INC | 186,875 | 1,066,500 |
| 5,231 PHILIP MORRIS INTL INC | 558,644 | 839,052 |
| 4,327 SOUTHERN COMPANY | 379,686 | 377,314 |
| 8,074 SOLVENTUM CORP | 482,910 | 639,784 |
| 1,263 TWILIO INC | 71,919 | 179,649 |
| 6,500 UBER TECHNOLOGIES | 441,097 | 559,795 |
| 950 ACCENTURE PLC IRELAND | 328,890 | 254,885 |
| 3,907 BECTON DICKINSON & CO | 728,091 | 758,231 |
| 15,757 FREEPORT-MCMORAN INC | 623,164 | 800,298 |
| 5,700 LAM RESEARCH CORP NEW | 418,833 | 975,726 |
| 1,151 MCDONALDS CORP | 357,379 | 351,780 |
| 604 META PLATFORMS INC | 359,524 | 398,694 |
| 1,600 NUCOR CORP | 193,180 | 260,976 |
| 9,959 SLB LIMITED | 382,786 | 382,226 |
| 722 SOLSTICE ADVANCED MATER | 33,606 | 35,075 |
| 1,720 UNION PACIFIC CORP | 388,541 | 397,870 |
| 2,599 VALERO ENERGY CORP | 327,957 | 423,091 |
| 18,030 WEYERHOUSER CO | 472,181 | 427,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 537,060.132 DFA COMM STRATEGY | AT COST | 2,493,064 | 2,497,330 |
| 221,660.432 DFA GLOBAL REAL ES | |||
| 253,747.091 ISHARES MSCI EAFE | AT COST | 3,597,942 | 4,910,006 |
| 96,236.687 DFA EMERG MKTS COR | AT COST | 2,012,490 | 2,798,563 |
| 126,104.989 PRINCIPAL FDS SPEC | AT COST | 1,215,898 | 1,180,343 |
| 44,923.630 VANGUARD SCTSDLE T | AT COST | 1,000,000 | 844,115 |
| 3,895.000 SECT SPDR TR SBI | |||
| 587.000 INVESCO QQQ TR SER | AT COST | 219,189 | 360,600 |
| 98,866.681 GQG PARTNERS INTL | AT COST | 1,722,498 | 2,221,534 |
| 30,304.525 MFS SER TR IV MIDC | AT COST | 846,990 | 861,861 |
| 363,203.469 VANGUARD ST INVT G | AT COST | 3,730,134 | 3,820,900 |
| 34,334.414 INVESCO MAIN ST SM | AT COST | 722,184 | 774,584 |
| 1,125.000 STATE ST SPDR S&P | AT COST | 73,587 | 72,911 |
| 15,468.000 STATE ST REAL ESTA | AT COST | 654,072 | 624,134 |
| 9,298.000 STATE ST CONS DISC | AT COST | 784,991 | 1,110,274 |
| 322,128.885 PIMCO PAC INVT MGM | AT COST | 2,458,466 | 2,525,490 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| MUTUAL FUND ADJUSTMENT | 104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 18 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,741 | 6,741 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,123 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 64,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 15,204 | 15,204 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,051 | 6,051 | 0 |