| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,913 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARCHITECT FEES | 1996-06-01 | 41,582 | 38,935 | SL | 30.000000000000 | 1,386 | 0 | ||
| RENOVATIONS | 1996-12-01 | 37,145 | 34,105 | SL | 30.000000000000 | 1,238 | 0 | ||
| RENOVATIONS | 1997-06-01 | 379,636 | 341,675 | SL | 30.000000000000 | 12,655 | 0 | ||
| ARCHITECT FEES | 1997-06-01 | 7,932 | 7,137 | SL | 30.000000000000 | 264 | 0 | ||
| 8 WALL SCORES | 1997-02-03 | 5,760 | 5,264 | SL | 30.000000000000 | 192 | 0 | ||
| TRACK LIGHTING | 1997-05-29 | 342 | 306 | SL | 30.000000000000 | 11 | 0 | ||
| RENOVATIONS | 1998-02-20 | 3,005 | 2,645 | SL | 30.000000000000 | 100 | 0 | ||
| BASEMENT RENOVATIONS | 2009-12-14 | 4,180 | 1,558 | SL | 39.000000000000 | 107 | 0 | ||
| GUTTERS | 2009-12-17 | 1,007 | 377 | SL | 39.000000000000 | 26 | 0 | ||
| BASEMENT RENOVATIONS/TAPING | 2010-03-04 | 950 | 346 | SL | 39.000000000000 | 24 | 0 | ||
| 56.5" SOFA & CHAIR | 2012-05-15 | 8,965 | 8,965 | 200DB | 7.000000000000 | 0 | 0 | ||
| 80" 5-PIECE SECTIONAL | 2012-05-12 | 6,180 | 6,180 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS | 2013-10-31 | 41,897 | 11,300 | SL | 39.000000000000 | 1,074 | 0 | ||
| LAND | 1957-01-24 | 6,454 | L | 0 | 0 | ||||
| FULLY DEPRECIATED | 1957-01-24 | 87,830 | 87,830 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYTHEON TECHNOLOGIES | 49,802 | 49,802 |
| GOLDMAN SACHS 2.875 | 9,889 | 9,899 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER | 5,056 | 5,056 |
| ISHARES RUSSELL 2000 INDEX FD | 151,053 | 151,053 |
| ISHARES S&P SMALL CAP 600 V ET | 21,390 | 21,390 |
| ISHARES S&P US PFD STK INDX FD | 47,554 | 47,554 |
| ISHARES SMALL CAP 600 GROWTH | 99,780 | 99,780 |
| ISHARES DJ US ENGY SCTR INDX | 24,871 | 24,871 |
| S&P 500 INDEX FUND | 203,655 | 203,655 |
| JP MORGAN CHASE & CO | 49,140 | 49,140 |
| APPLE INC | 21,543 | 21,543 |
| SPDR POTF S&P 500 VALUE ETF | 36,638 | 36,638 |
| MICROSOFT CORP | 3,979 | 3,979 |
| BERKSHIRE HATHAWAY CL-B NEW | 2,429 | 2,429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ARCHITECT FEES | 41,582 | 40,321 | 1,261 | 1,261 |
| RENOVATIONS | 37,145 | 35,343 | 1,802 | 1,802 |
| RENOVATIONS | 379,636 | 354,330 | 25,306 | 25,306 |
| ARCHITECT FEES | 7,932 | 7,401 | 531 | 531 |
| 8 WALL SCORES | 5,760 | 5,456 | 304 | 304 |
| TRACK LIGHTING | 342 | 317 | 25 | 25 |
| RENOVATIONS | 3,005 | 2,745 | 260 | 260 |
| BASEMENT RENOVATIONS | 4,180 | 1,665 | 2,515 | 2,515 |
| GUTTERS | 1,007 | 403 | 604 | 604 |
| BASEMENT RENOVATIONS/TAPING | 950 | 370 | 580 | 580 |
| 56.5" SOFA & CHAIR | 8,965 | 8,965 | 0 | 0 |
| 80" 5-PIECE SECTIONAL | 6,180 | 6,180 | 0 | 0 |
| WINDOWS | 41,897 | 12,374 | 29,523 | 29,523 |
| LAND | 6,454 | 0 | 6,454 | 6,454 |
| FULLY DEPRECIATED | 87,830 | 87,830 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 606 | 0 | 261 | |
| BLDG MAINTENANCE, REPAIRS & SUPPLIES | 14,626 | 0 | 14,626 | |
| INSURANCE | 14,936 | 0 | 14,936 | |
| SECRETARIAL & ADMINISTRATIVE SERVICES | 103 | 0 | 51 | |
| UTILITIES | 10,303 | 0 | 10,303 | |
| STUDENT EVENTS | 20,792 | 0 | 20,792 | |
| WEBSITE | 276 | 0 | 276 | |
| FUNDRAISING EVENT EXPENSES | 498 | 0 | 498 | |
| HOUSE MANAGER | 1,200 | 0 | 1,200 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ADJUSTMENT OF INVESTMENTS TO MARKET VALUE | 29,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC OF THE STATE | 50 | 0 | 0 | |
| PROPERTY TAXES | 3,300 | 0 | 3,300 | |
| FEDERAL | 550 | 0 | 0 |