| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 11,754 | 24,905 |
| 00724F101 ADOBE INC | 15,558 | 11,900 |
| 007903107 ADVANCED MICRO DEVIC | 8,660 | 21,202 |
| 02079K107 ALPHABET INC CL C | 5,069 | 81,588 |
| 037833100 APPLE INC | 2,091 | 119,075 |
| 09260D107 BLACKSTONE INC | 7,318 | 22,196 |
| 097023105 BOEING CO | 19,600 | 29,745 |
| 11135F101 BROADCOM INC | 4,925 | 68,182 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 12,300 | 33,490 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 12,795 | 50,827 |
| 437076102 HOME DEPOT INC | 16,055 | 17,205 |
| 46625H100 JPMORGAN CHASE & CO | 4,976 | 46,077 |
| 532457108 ELI LILLY & CO COM | 2,787 | 40,838 |
| 56501R106 MANULIFE FINANCIAL C | 7,234 | 21,514 |
| 580135101 MCDONALDS CORP | 19,510 | 20,783 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 7,184 | 115,585 |
| 609207105 MONDELEZ INTERNATION | 9,263 | 11,627 |
| 75513E101 RTX CORP | 10,339 | 28,794 |
| 7591EP100 REGIONS FINL CORP NE | 10,249 | 14,173 |
| 855244109 STARBUCKS CORP COM | 14,809 | 12,547 |
| 867224107 SUNCOR ENERGY INC NE | 15,884 | 29,499 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 7,600 | 22,019 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 7,184 | 17,349 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 12,758 | 26,654 |
| 94106L109 WASTE MANAGEMENT INC | 11,424 | 19,554 |
| G29183103 EATON CORP PLC | 5,875 | 16,881 |
| H2906T109 GARMIN LTD | 5,784 | 13,591 |
| 023135106 AMAZON COM INC COM | 56,194 | 67,399 |
| 032654105 ANALOG DEVICES INC | 16,127 | 18,984 |
| 09290D101 BLACKROCK INC | 6,959 | 22,477 |
| 43300A203 HILTON WORLDWIDE HOL | 17,357 | 23,267 |
| 512807306 LAM RESH CORP | 2,564 | 30,812 |
| 571748102 MARSH & MCLENNAN COS | 22,181 | 18,366 |
| G87052109 TE CONNECTIVITY PLC | 6,123 | 19,338 |
| 002824100 ABBOTT LABS | 17,957 | 16,664 |
| 084670702 BERKSHIRE HATHAWAY I | 16,366 | 15,582 |
| 278865100 ECOLAB INC | 11,462 | 11,288 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,929 | 18,897 |
| 620076307 MOTOROLA SOLUTIONS, | 21,801 | 19,549 |
| 64110L106 NETFLIX INC | 1,471 | 1,406 |
| 67066G104 NVIDIA CORP | 21,152 | 34,130 |
| 79466L302 SALESFORCE INC | 14,759 | 14,835 |
| 90353T100 UBER TECHNOLOGIES IN | 18,884 | 20,346 |
| 904767803 UNILEVER PLC ADR | 12,084 | 13,836 |
| 931142103 WALMART INC | 11,555 | 14,818 |
| 98419M100 XYLEM INC/NY | 18,796 | 19,610 |
| F92124100 TOTALENERGIES SE | 20,046 | 27,149 |
| N07059210 ASML HOLDING NV-NY R | 15,467 | 22,467 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 63,705 | 78,537 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 84,049 | 72,915 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 563,682 | 561,326 |
| 464288281 ISHARES JP MORGAN US | AT COST | 183,620 | 189,864 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 177,853 | 232,507 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 273,467 | 261,462 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 81,273 | 73,309 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 210,029 | 384,832 |
| MIX037540 UND 1/5 OF 1/2 MI IN | AT COST | 1 | 7,698 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 151,773 | 152,160 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 109,455 | 112,050 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 188,054 | 188,955 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 31,990 | 40,721 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 264 |
| PRIOR YEAR ACCRUALS ADJ | 5,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTEREST - PRODUCT | 78 | 78 | 0 | |
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 19 | 19 | 0 | |
| OMG MINERAL INTEREST - AD VALO | 83 | 83 | 0 | |
| MINERAL INTEREST - FEES | 120 | 120 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 1,700 | 1,700 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,787 | 1,787 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,563 | 2,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,610 | 1,610 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,681 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 400 | 400 | 0 |