| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kemmerer Resources Corp | 150,000 | 112,500 | 37,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Cheniere Energy Inc | 2025-01 | Purchase | 2025-02 | 02112025 | 875,697 | 1,022,075 | Cost | -146,378 | ||
| Alphabet Inc | 2013-03 | Purchase | 2025-10 | 10212025 | 1,640,754 | 125,864 | Cost | 1,514,890 | ||
| Deere and Co | 2011-04 | Purchase | 2025-01 | 01152025 | 2,141,975 | 420,830 | Cost | 1,721,145 | ||
| General Mills Inc | 2013-07 | Purchase | 2025-01 | 01152025 | 466,816 | 375,109 | Cost | 91,707 | ||
| Invesco QQQ Trust | 2013-12 | Purchase | 2025-10 | 10212025 | 1,039,258 | 146,901 | Cost | 892,357 | ||
| SPDR SER Trust | 2017-05 | Purchase | 2025-01 | 01152025 | 1,262,083 | 794,634 | Cost | 467,449 | ||
| Select Sector SPDR Trust | 2013-03 | Purchase | 2025-01 | 01172025 | 2,244,092 | 736,278 | Cost | 1,507,814 | ||
| General Mills Inc | 2003-08 | Purchase | 2025-01 | 01152025 | 583,520 | 228,249 | Cost | 355,271 | ||
| Microsoft Corp | 2010-04 | Purchase | 2025-01 | 01152025 | 851,960 | 62,190 | Cost | 789,770 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fifth Third Bankcorp | 975,000 | 1,006,420 |
| Bond Amortization Discount | 25,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Total Energies | 3,855,684 | 4,308,436 |
| Abbvie Inc | 1,160,298 | 3,198,860 |
| Alphabet Inc | 459,206 | 9,390,000 |
| Bank America Corp | 680,304 | 2,530,000 |
| Chevron Corp | 1,122,949 | 1,066,870 |
| Cisco Sys Inc | 1,516,626 | 2,696,050 |
| Citigroup Inc | 1,516,241 | 3,500,700 |
| Enbridge Inc | 1,132,767 | 1,437,618 |
| Exxon Mobil Corp | 3,046,739 | 4,419,848 |
| Home Depot Inc | 188,502 | 3,441,000 |
| International Business Machs Corp | 1,759,461 | 4,443,150 |
| JP Morgan Chase and Co | 836,570 | 6,444,400 |
| Johnson and Johnson | 768,490 | 2,483,400 |
| Merck and Co Inc | 922,602 | 1,947,310 |
| Microsoft Corp | 566,686 | 9,672,400 |
| Nutrien LTD | 2,932,881 | 3,585,114 |
| Oneok Inc | 1,517,300 | 1,617,000 |
| Oracle Corp | 701,408 | 3,898,200 |
| Qualcomm Inc | 917,840 | 3,421,000 |
| Shell PLC | 1,417,272 | 1,763,520 |
| US Bank Corp Del | 1,669,961 | 2,721,360 |
| United Parcel Svc Inc | 787,406 | 1,190,280 |
| Verizon Communications Inc | 1,518,709 | 1,425,550 |
| Walmart Inc | 1,177,683 | 4,010,760 |
| Invesco QQQ Trust | 350,002 | 2,641,532 |
| SPDR Ser Trust | 554,360 | 1,391,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pershing Custody Fees | 15,889 | 15,889 | ||
| Bank Fees | 22 | 22 | ||
| NJ Filing Fees | 33 | 33 | ||
| Foreign Transaction Fees | 2,160 | 2,160 | ||
| Statutory Representation Fees | 547 | 547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 121,000 | |||
| Foreign Taxes Withheld | 94,791 | 94,791 |