| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X419 GQG PART EMERG MKTS | AT COST | 132,238 | 138,648 |
| 02079K305 ALPHABET INC | AT COST | 70,494 | 99,221 |
| 023135106 AMAZON COM INC | AT COST | 46,758 | 48,011 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 13,500 | 17,018 |
| 037833100 APPLE INC | AT COST | 16,420 | 22,293 |
| 060505104 BANK OF AMERICA CORP | AT COST | 39,625 | 46,200 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 46,798 | 46,749 |
| 11135F101 BROADCOM INC | AT COST | 38,511 | 45,339 |
| 13321L108 CAMECO CORP | AT COST | 24,438 | 32,204 |
| 149123101 CATERPILLAR INC DEL | AT COST | 9,459 | 14,895 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 12,531 | 17,117 |
| 166764100 CHEVRON CORP | AT COST | 11,158 | 11,888 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,904 | 4,312 |
| 26441C204 DUKE ENERGY CORP | AT COST | 10,588 | 10,666 |
| 268150109 DYNATRACE INC | AT COST | 10,937 | 8,668 |
| 291011104 EMERSON ELEC CO | AT COST | 9,625 | 9,954 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 57,504 | 58,049 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 11,876 | 14,526 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 43,126 | 51,397 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 12,286 | 14,107 |
| 37637K108 GITLAB INC | AT COST | 8,349 | 7,468 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 188,475 | 196,474 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 183,493 | 186,679 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 13,090 | 12,291 |
| 452327109 ILLUMINA INC | AT COST | 11,802 | 16,920 |
| 464285204 ISHARES GOLD TRUST | AT COST | 44,014 | 55,926 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 36,917 | 37,150 |
| 464287507 ISHARES CORE S&P MID | AT COST | 23,704 | 57,288 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 157,589 | 165,122 |
| 478160104 JOHNSON & JOHNSON | AT COST | 11,501 | 13,452 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 183,233 | 186,388 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 58,424 | 59,504 |
| 589509207 MERGER FUND $0.156 | AT COST | 58,769 | 56,101 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 143,454 | 145,982 |
| 594918104 MICROSOFT CORP | AT COST | 81,805 | 80,765 |
| 651639106 NEWMONT MINING CORP | AT COST | 12,816 | 21,268 |
| 67066G104 NVIDIA CORP | AT COST | 70,327 | 83,739 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 15,134 | 13,194 |
| 713448108 PEPSICO INC | AT COST | 25,031 | 25,690 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 26,543 | 30,133 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 185,728 | 188,333 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 57,829 | 106,567 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 100,138 | 114,469 |
| 761152107 RESMED INC | AT COST | 9,661 | 9,153 |
| 78409V104 S&P GLOBAL INC | AT COST | 9,208 | 9,407 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 193,814 | 197,898 |
| 855244109 STARBUCKS CORP | AT COST | 7,858 | 7,747 |
| 872590104 T-MOBILE US INC | AT COST | 11,007 | 9,949 |
| 879360105 TELEDYNE TECHNOLOGIE | AT COST | 11,868 | 12,258 |
| 90384S303 ULTA BEAUTY INC | AT COST | 16,646 | 21,175 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 170,488 | 167,275 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,822 | 5,282 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 119,595 | 197,780 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 35,321 | 35,950 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 60,921 | 121,750 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 121,413 | 380,668 |
| 949746101 WELLS FARGO CO | AT COST | 16,776 | 21,343 |
| G5960L103 MEDTRONIC PLC | AT COST | 7,783 | 7,493 |
| H8817H100 TRANSOCEAN LTD | AT COST | 13,329 | 17,276 |
| N07059210 ASML HOLDING N V | AT COST | 13,975 | 18,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 440 | 440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 5,200 | 0 | 5,200 | |
| INVESTMENT EXPENSES - PROCEEDS | 672 | 672 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 58 |
| COMMON TRUST FUND ADJUSTMENT | 2,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,216 | 1,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,925 | 1,925 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,220 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,828 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 631 | 631 | 0 |