| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024524282 AMERICAN BEACON SIM | 10,424 | 10,224 |
| 921937835 VANGUARD TOTAL BOND | 34,963 | 35,776 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 3,649 | 2,634 |
| 04314H758 ARTISAN SMALL CAP FU | 13,527 | 12,774 |
| 11135F101 BROADCOM INC | 1,771 | 20,074 |
| 12572Q105 CME GROUP INC | 1,928 | 2,731 |
| 125896100 CMS ENERGY CORP COM | 1,242 | 1,469 |
| 166764100 CHEVRON CORP | 1,182 | 1,981 |
| 17275R102 CISCO SYSTEMS INC | 2,714 | 4,853 |
| 22160K105 COSTCO WHOLESALE COR | 2,236 | 6,036 |
| 235851102 DANAHER CORP COM | 2,630 | 3,663 |
| 244199105 DEERE & CO COMMON | 2,478 | 2,793 |
| 254687106 WALT DISNEY CO | 1,299 | 1,138 |
| 26875P101 EOG RESOURCES INC CO | 1,552 | 3,255 |
| 30212P303 EXPEDIA GROUP INC. | 1,084 | 3,116 |
| 31428X106 FEDEX CORP COM | 2,145 | 3,466 |
| 411512478 HARBOR LG-CAP VALUE | 34,433 | 31,811 |
| 438516106 HONEYWELL INTL INC C | 2,978 | 3,121 |
| 45775L408 T ROWE PRICE LG-CAP | 24,649 | 41,941 |
| 461202103 INTUIT INC COM | 1,393 | 1,987 |
| 461418444 WCM FOCUSED INT'L GR | 17,508 | 20,005 |
| 464287879 ISHARES S&P SMALL-CA | 5,942 | 9,098 |
| 464287887 ISHARES S&P SM-CAP 6 | 18,078 | 22,444 |
| 46432F339 ISHARES MSCI USA QUA | 8,194 | 17,479 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | 7,256 | 12,972 |
| 46434G103 ISHARES CORE MSCI EM | 4,014 | 5,781 |
| 46625H100 JPMORGAN CHASE & CO | 4,137 | 11,600 |
| 539830109 LOCKHEED MARTIN CORP | 1,782 | 2,418 |
| 548661107 LOWES COMPANIES INC | 1,966 | 4,100 |
| 57636Q104 MASTERCARD INC CL A | 4,482 | 8,563 |
| 58933Y105 MERCK & CO INC | ||
| 59156R108 METLIFE INC | 1,021 | 1,895 |
| 594918104 MICROSOFT CORP | 8,863 | 22,247 |
| 617446448 MORGAN STANLEY GROUP | 1,822 | 6,036 |
| 654106103 NIKE INC CL B | 1,975 | 1,210 |
| 68389X105 ORACLE CORPORATION C | 1,178 | 4,093 |
| 713448108 PEPSICO INC COM | 2,416 | 2,583 |
| 718172109 PHILIP MORRIS INTL I | 1,144 | 2,246 |
| 742718109 PROCTER & GAMBLE CO | 1,808 | 2,150 |
| 747525103 QUALCOMM INC COM | 2,297 | 3,763 |
| 824348106 SHERWIN WILLIAMS CO | 2,361 | 3,564 |
| 855244109 STARBUCKS CORP COM | 1,818 | 1,853 |
| 872540109 TJX COMPANIES COM | 2,070 | 5,530 |
| 902973304 U S BANCORP DEL COM | 1,537 | 1,921 |
| 907818108 UNION PACIFIC CORP C | 2,615 | 3,470 |
| 91324P102 UNITEDHEALTH GROUP I | 3,033 | 3,301 |
| 91913Y100 VALERO ENERGY CORP C | 883 | 2,930 |
| 92204A306 VANGUARD ENERGY ETF | ||
| 92204A405 VANGUARD FINANCIALS | 6,024 | 9,611 |
| 922908553 VANGUARD REAL ESTATE | 9,773 | 10,619 |
| 922908736 VANGUARD GROWTH ETF | 34,851 | 50,250 |
| 98419M100 XYLEM INC-W/I | 1,521 | 2,315 |
| 98978V103 ZOETIS INC | 2,345 | 2,013 |
| G1151C101 ACCENTURE PLC- CL A | 1,479 | 1,878 |
| G8994E103 TRANE TECHNOLOGIES P | 1,662 | 5,449 |
| 002824100 ABBOTT LABORATORIES | 3,087 | 3,884 |
| 037833100 APPLE INC | 7,790 | 24,196 |
| 025537101 AMERICAN ELECTRIC PO | 1,823 | 2,422 |
| 032654105 ANALOG DEVICES INC | 2,702 | 6,780 |
| 009158106 AIR PRODUCTS & CHEMI | 2,502 | 2,470 |
| 031162100 AMGEN INC COM | ||
| 79466L302 SALESFORCE INC | 1,927 | 1,854 |
| 922908744 VANGUARD VALUE ETF | 9,942 | 11,841 |
| 09290D101 BLACKROCK INC | 2,949 | 5,352 |
| 30303M102 META PLATFORMS INC-A | 6,650 | 9,241 |
| 92204A702 VANGUARD INFORMATION | 18,837 | 21,106 |
| 02079K107 ALPHABET INC CL C | 11,021 | 19,769 |
| 532457108 ELI LILLY & CO | 5,527 | 8,597 |
| 00287Y109 ABBVIE INC | 2,973 | 3,427 |
| 46432F396 ISHARES MSCI USA MOM | 19,776 | 19,524 |
| 874039100 TAIWAN SEMICONDUCTOR | 4,172 | 5,166 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 73 |
| PRIOR YEAR ROC | 100 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 95 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,120 | 2,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 134 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 672 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 49 | 49 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |