| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | 6,930 | 7,606 |
| 4812C0159 JPMORGAN MTG-BACKED | 27,546 | 27,470 |
| 592905509 METWEST TOTAL RETURN | 86,890 | 81,906 |
| 97181C811 WILMINGTON BROAD MAR | 143,996 | 137,516 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 5,610 | 8,759 |
| 19766P868 COLUMBIA OVERSEAS VA | 27,515 | 39,079 |
| 411512478 HARBOR LG-CAP VALUE | ||
| 45775L408 T ROWE PRICE LG-CAP | 9,110 | 20,404 |
| 461418444 WCM FOCUSED INT'L GR | 25,110 | 33,719 |
| 464287598 ISHARES RUSSELL 1000 | 40,573 | 49,640 |
| 464287614 ISHARES RUSSELL 1000 | 28,644 | 45,910 |
| 464287630 ISHARES RUSSELL 2000 | 10,492 | 12,141 |
| 46432F339 ISHARES MSCI USA QUA | 20,184 | 40,518 |
| 46432F842 ISHARES CORE MSCI EA | 1,407 | 2,773 |
| 46434G103 ISHARES CORE MSCI EM | 5,120 | 7,663 |
| 56823396 BAILLIE GIFFORD EMERG | 11,925 | 15,297 |
| 97181C415 WILMINGTON LARGE-CAP | 34,484 | 69,010 |
| 97181C431 WILMINGTON REAL ASSE | 20,957 | 21,808 |
| 97181C787 WILMINGTON INTERNATI | 25,802 | 44,535 |
| 00770X675 PZENA EMERG MKTS VAL | 5,806 | 7,541 |
| 14064D774 FT BHVRL SM CAP GRW- | 9,041 | 11,279 |
| 56065F282 NYLI PINESTONE US EQ | 20,183 | 22,736 |
| T ROWE PRICE US EQUITY RESEARC | 34,662 | 38,887 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 1,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 | |
| OTHER CHARITABLE MISC EXPENSE | 53 | 0 | 53 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,437 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 265 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 991 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 242 | 242 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |