| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE IN | AT COST | 489,871 | 707,741 |
| 9983223V1 PARADIGM EQTYS I LIQ | |||
| 1941989B5 KT SMALL CAP FUND | |||
| 998154223 CHARITABLE INTL EQUI | AT COST | 2,142,534 | 2,829,879 |
| 31390F5R6 FANNIE MAEDTD 6/1/20 | AT COST | 1,529 | 667 |
| 998142406 CHARITABLE CORE FIXE | AT COST | 1,589,166 | 1,672,204 |
| 31380WD76 FANNIE MAEDTD 11/1/1 | AT COST | 184 | 45 |
| 998152330 CHARITABLE REAL ASSE | AT COST | 541,209 | 702,859 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 501,961 | 604,802 |
| 74006E769 PRAXIS IMPACT BOND F | AT COST | 492,797 | 512,122 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 307,696 | 466,832 |
| 998142405 CHARITABLE U S EQUIT | AT COST | 5,698,388 | 7,122,306 |
| 998418100 PROTEUS SPC-1825 CAP | |||
| 9983171S0 LIMITED PARTNERSHIP | |||
| 998155436 CHARITABLE SMALL CAP | AT COST | 602,639 | 608,109 |
| 998666471 GLASFUNDS SPC-ANTARE | AT COST | 251,250 | 254,548 |
| 998678688 PROTEUS SPC-1825 CAP | AT COST | 1,333,393 | 1,483,561 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 14 |
| CTF ADJUSTMENT | 317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| INVESTMENT EXPENSES | 3 | 3 | 0 | |
| PROTEUS AND GLASFUNDS EXPENSES | 27,409 | 27,409 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 229,208 | 229,208 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 14 |
| RECOVERY OF GRANTS PAID | 106,286 |
| ROUNDING | 10 |
| PARTNERSHIP LIABILITY ADJUSTMENT | 650,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 990 | 990 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,486 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |