| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 57,136 | 124,138 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 44,699 | 77,908 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 28,421 | 34,908 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 589509207 MERGER FUND $0.156 | AT COST | 32,129 | 31,228 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 178,395 | 159,493 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 67,823 | 80,203 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 80,012 | 109,719 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 179,975 | 159,274 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 22,182 | 19,344 |
| 464285204 ISHARES GOLD TRUST | AT COST | 16,174 | 39,854 |
| 957663503 WESTERN ASSET CORE P | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 17,343 | 17,522 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 49,480 | 77,896 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 143,402 | 128,064 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 40,261 | 30,889 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 103,981 | 252,743 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 26,934 | 27,570 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 36,162 | 30,939 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 62,122 | 70,203 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 72,128 | 92,770 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 38,651 | 54,167 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 156,292 | 159,963 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 33,283 | 33,476 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 170,128 | 178,841 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 203,401 | 209,680 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 494 | 0 | 494 | |
| OTHER NON-ALLOCABLE EXPENSE - | 494 | 0 | 494 | |
| INVESTMENT EXPENSES - PROCEEDS | 81 | 81 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 644 | 644 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 453 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 314 | 314 | 0 |