| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 30,708 | 65,545 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 19,949 | 21,530 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 6,396 | 31,357 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 12,375 | 44,986 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,246 | 22,058 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 38,086 | 32,424 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 149,564 | 139,234 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 28,021 | 38,292 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 10,285 | 9,635 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 32,201 | 40,320 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 7,022 | 6,045 |
| 641224415 NEUBERGER BERMAN EME | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 9,112 | 11,538 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 12,185 | 35,162 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 28,582 | 35,296 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,434 | 23,665 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 36,606 | 61,299 |
| 922908769 VANGUARD TOTAL STK M | AT COST | 8,767 | 35,874 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 25,060 | 30,015 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 18,403 | 22,796 |
| 464285204 ISHARES GOLD TRUST | AT COST | 8,549 | 20,293 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,065 | 4,526 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 25,000 | 25,489 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 40 | 40 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 21 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 237 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 415 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |