| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS | 3,075 | 7,703 |
| DISNEY WALT CO | 5,522 | 27,874 |
| EMERSON ELECTRIC COMPANY | 3,947 | 26,544 |
| EXXON MOBIL CORPORATION | 7,504 | 36,102 |
| HOME DEPOT INC | 2,747 | 34,410 |
| JOHNSON AND JOHNSON | 7,715 | 62,085 |
| MICROSOFT CORP | 2,149 | 41,108 |
| NORFOLK SOUTHERN CORPORATION | 596 | 50,526 |
| PEPSICO INCORPORATED | 4,247 | 14,352 |
| PROCTOR & GAMBLE CO | 9,296 | 35,827 |
| TEXAS INSTRUMENTS INC | 5,898 | 34,698 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1/12TH INTEREST IN MINERAL RIGHTS | 46,925 | 0 | 46,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST EXCHANGE TRADED FD DOW | AT COST | 15,696 | 53,836 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 65,714 | 136,950 |
| ISHARES CORE S&P SMALL-CAP MKT | AT COST | 17,433 | 24,036 |
| ISHARES CORE S&P TOTAL US STK MKT FUND | AT COST | 24,403 | 136,051 |
| ISHARES CORE U.S. AGGREGATE BOND | AT COST | 113,680 | 102,377 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 38,141 | 69,142 |
| ISHARES MSCI EMERGING MARKETS INDEX FUND | AT COST | 66,125 | 83,582 |
| ISHARES S&P 500 GROWTH INDEX FUND | AT COST | 12,817 | 110,934 |
| ISHARES SELECT DIVIDEND | AT COST | 13,468 | 15,525 |
| SELECT SECTOR SPDR FINANCIAL | AT COST | 13,217 | 17,253 |
| SELECT SECTOR SPDR TR INDL | AT COST | 13,161 | 16,288 |
| SPDR S&P 500 ETF TRUST | AT COST | 10,560 | 85,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS AND COAL ROYALTIES | 649 | 649 | 649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 113 | 0 | 0 | |
| CURRENT YEAR EXCISE TAX ESTIMATE | 1,040 | 0 | 0 | |
| FOREIGN TAX WITHHOLDING | 672 | 672 | 0 |