| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,744 | 3,744 | 0 | |
| AUDITING FEES | 7,300 | 7,300 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 75,990 | 51,868 | 51,868 |
| TENANT DEPOSITS | 1,300 | 1,315 | 1,315 |
| RESIDUAL RECEIPTS RESERVE | 1,913 | 1,934 | 1,934 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 42,168 | 42,168 | 0 | |
| RESIDENT MANAGER COMPENSATION | 20,000 | 20,000 | 0 | |
| WORKERS COMPENSATION | 4,014 | 4,014 | 0 | |
| OFFICE COMPENSATION | 8,699 | 8,699 | 0 | |
| SEWER | 9,626 | 9,626 | 0 | |
| PAYROLL TAXES | 3,981 | 3,981 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSE | 6,299 | 6,299 | 0 | |
| OFFICE EXPENSE | 9,785 | 9,785 | 0 | |
| REPAIRS AND MAINTENANCE COMPENSATION | 20,987 | 20,987 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 2,600 | 2,600 | 0 | |
| COMPENSATION RELATED BENEFITS | 2,490 | 2,490 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 1,300 | 1,315 |
| PREPAID REVENUE- TENANT OVERPAYMENT | 59 | 214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT CONSULTANTS | 1,306 | 1,306 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,599 | 1,599 | 0 |