| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORPORATE LENDING I | AT COST | 208,831 | 205,500 |
| CROSSINGBRIDGE LOW DUR HI YLD INSTL | AT COST | 236,299 | 234,011 |
| ISHARES CORE S&P 500 ETF | AT COST | 517,396 | 728,776 |
| JPMORGAN ACTIVE GROWTH ETF | AT COST | 46,074 | 69,229 |
| RIVER PARK SHORT TERM HIGH YIELD | AT COST | 144,417 | 142,750 |
| SCHWAB FUNDAMENTAL US LARGE CO INDEX ETF | AT COST | 57,424 | 77,222 |
| VANGUARD GROWTH ETF | AT COST | 73,613 | 106,353 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 37,867 | 40,240 |
| VANGUARD SMALL-CAP ETF | AT COST | 42,681 | 55,201 |
| VANGUARD VALUE | AT COST | 64,517 | 85,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 35 | 0 | 0 | |
| MISC EXPENSES | 197 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPTRUST | 9,861 | 9,861 | 0 |