| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mondorf & Fenwick CPAs | 4,722 | 3,778 | 0 | 944 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Discover BK 2.85% | ||
| Discover BK 2.2% | 960 | 993 |
| Goldman Sachs 2.85% |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR Style Permia Alternative I | FMV | 67,538 | 71,859 |
| AQR MNGD Futures Strategy I | FMV | 62,089 | 73,211 |
| Stone Ridge Trust II | FMV | 34,578 | 41,336 |
| Stone Ridge TR V Alt Lending Risk Prem | FMV | 66,203 | 64,372 |
| Blackrock Systematic Multi Strat Instl | FMV | 62,007 | 63,054 |
| Vanguard Short Term Bond Index Admiral | FMV | 116,908 | 112,155 |
| Schwab ST Bond Index Investor | FMV | 187,129 | 188,023 |
| Stone Ridge Trust HI YD Reins | FMV | 25,154 | 26,590 |
| IShares Edge MSCI USA Momentm Fact ETF | FMV | 39,515 | 106,382 |
| Invesco S&P SML600 VAL | FMV | 25,310 | 89,192 |
| Invesco S&P 500 PUR VAL | FMV | 127,095 | 217,056 |
| Invesco S&P Low Vol | FMV | 85,631 | 128,556 |
| ISHARES MSCI EAFE MIN VL | FMV | 46,396 | 58,219 |
| ISHARES MSCI INTL MOMENTUM | FMV | 42,128 | 59,963 |
| ISHARES MSCI INTL VLU FT | FMV | 32,457 | 60,880 |
| ISHARES MSCI INTL QUALITY | FMV | 42,157 | 60,221 |
| Vanguard US Quality | FMV | 51,396 | 92,046 |
| Ishares Edge MSCL USA Qual Fact | FMV | 38,575 | 99,310 |
| Avantis Emerging Markets | FMV | 57,751 | 81,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 60 | 48 | 12 | |
| Investment Expense | 8,643 | 6,914 | 1,729 | |
| Miscellaneous | 2,460 | 1,968 | 492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 547 | 438 | 109 | |
| Foreign Taxes | 621 | 497 | 124 | |
| NYS Taxes | 250 | 200 | 50 |