| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,850 | 3,425 | 3,425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 84,187.581 SHS FEDERATED TOTAL RETURN BOND R6 | 894,542 | 806,517 |
| 37,103.808 SHS PIMCO INCOME INSTITUTIONAL FUND | 414,529 | 407,771 |
| 112,800.213 SHS JPMORGAN CORE PLUS BOND MF CLASS R6 | 818,784 | 825,698 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,903.170 SHS MFS INTERNATIONAL INTRINSIC VALUE R6 | 146,993 | 215,298 |
| 3,277.842 SHS VANGUARD DEVELOPED MARKETS INDEX FUND | 129,197 | 204,767 |
| 2,792.793 SHS VANGUARD S&P 500 | 571,780 | 1,751,444 |
| 1,095.852 SHS VANGUARD EXTENDED MARKET INDEX FUND | 128,054 | 229,165 |
| 3,379.185 SHS EUPAC FUND F3 | 178,300 | 204,981 |
| 1,526.664 SHS JANUS HENDERSON ENTERPRISE FUND CLASS I | 219,000 | 218,145 |
| 3,240.392 SHS NOMURA SMALL CAP VALUE FUND INSTI | 188,944 | 217,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 842 | 421 | 421 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENT AGENT FEE | 359 | 0 | 359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 57,136 | 39,995 | 17,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,000 | 0 | 0 | |
| FOREIGN TAXES | 1,190 | 1,190 | 0 |