| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 1,150 | 1,150 | 4,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 33,318 | 33,318 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INVESTMENTS- FIXED INCOME | 225,764 | 234,508 |
| NORTHWEST IMA INVESTMENTS- FIXED INC | 315,845 | 313,745 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INVESTMENT - COST | 524,202 | 708,108 |
| NORTHWEST IMA INVESTMENTS - COST | 492,683 | 656,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNY MELLON - ALTERNATIVE INVESTMENTS | AT COST | 91,008 | 104,607 |
| NORTHWEST - ALTERNATIVE INVESTMENTS | AT COST | 49,785 | 51,821 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,467,303 | 1,287,928 | 179,375 | 1,500,000 |
| EQUIPMENT | 99,851 | 95,619 | 4,232 | 50,000 |
| FURNITURE & FIXTURES | 32,577 | 28,686 | 3,891 | 15,000 |
| LAND | 31,918 | 31,918 | 31,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX HOLDING ACCOUNT | 1,362 | 1,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GROCERIES & KITCHEN EXPENSES | 28,951 | 28,951 | ||
| INSURANCE | 19,659 | 16,648 | 3,011 | |
| ADVERTISING | 1,453 | 1,453 | ||
| REPAIRS & MAINTENANCE | 4,354 | 4,354 | ||
| AUTO EXPENSE | 309 | 309 | ||
| OFFICE EXPENSE | 5,658 | 5,658 | ||
| TRANSFER TO BENEFICIAL INTERE | 3,093 | 3,093 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT INCOME | 140,591 | 140,591 | |
| REFUND/REBATE | 1,078 | 1,078 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 3,844 | 705 |
| SECURITY DEPOSITS | 5,539 | 5,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,729 | 21,729 | 21,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 8,393 | 8,393 |