| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,750 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC | 7,711 | 7,946 |
| ALPHABET INC. | 9,114 | 8,908 |
| AMERICAN HONDA | 6,973 | 7,001 |
| AMGEN INC | 7,675 | 6,951 |
| ANHEUSER-BUSCH IN | 8,913 | 8,285 |
| AON NORTH AMERI | 7,022 | 7,282 |
| APPLIED MATERIALS | 8,028 | 7,956 |
| AT&T INC. | 7,192 | 6,421 |
| AUTOZONE, INC | 8,036 | 7,966 |
| B.A.T. CAPITAL | 9,553 | 9,185 |
| BANK OF AMERICA | 9,241 | 8,684 |
| BERKSHIRE HATHAWAY | 8,009 | 7,988 |
| CITIGROUP INC | 8,086 | 8,053 |
| CSX CORP | 8,238 | 8,059 |
| DELL INTERNTNL | 7,352 | 7,395 |
| DUPONT DE NEMOU | 6,949 | 7,054 |
| ELEVANCE HEALTH INC | 8,957 | 8,740 |
| EMERSON ELECTRIC | 9,552 | 9,770 |
| EQUINOR ASA | 9,034 | 8,988 |
| EXPEDIA GROUP | 6,586 | 7,436 |
| FEDEX CORP | 6,884 | 7,703 |
| GENERAL MOTORS | 10,273 | 10,794 |
| GEORGIA POWER CO | 8,099 | 8,108 |
| HCA INC | 6,949 | 7,289 |
| LINCOLN NTNL CO | 6,772 | 7,351 |
| MARRIOTT INTERNATIONAL | 6,356 | 7,099 |
| MARSH & MCLENNA | 8,235 | 8,077 |
| NEXTERA ENERGY CORP | 6,944 | 6,231 |
| NORTHROP GRUMMAN | 6,803 | 7,068 |
| NTNL RURAL UTILITIES | 9,081 | 8,640 |
| NUCOR CORP | 8,124 | 7,996 |
| REPUBLIC SERVICES | 7,225 | 7,244 |
| RTX CORP | 6,911 | 6,231 |
| SIMON PROPERTY | 8,038 | 7,934 |
| STARBUCKS CORP | 9,295 | 8,315 |
| THE SHERWIN WILL | 9,673 | 9,929 |
| T-MOBILE USA INC | 6,852 | 7,160 |
| TOYOTA MOTOR | 8,172 | 7,969 |
| UNITED PARCEL SERVICE | 8,081 | 7,880 |
| VERIZON COMMUNICATIONS | 7,024 | 6,382 |
| WASTE MANAGEMENT, INC | 7,016 | 6,543 |
| WELLTOWER INC. | 9,110 | 8,623 |
| META PLATFORMS | 8,170 | 8,142 |
| KINDER MORGAN, IN | 7,068 | 7,146 |
| PROLOGIS, L.P. | 7,842 | 8,102 |
| DOMINION ENERGY | 7,959 | 8,174 |
| THE WILLIAMS COMPANY | 7,053 | 7,275 |
| ORACLE CORP | 9,904 | 9,772 |
| MCDONALD'S CORP | 6,713 | 6,941 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1018.8017 SH - VANGUARD TOTAL VXUS | 50,524 | 76,858 |
| 148 SH - INVESCO S P 500 EQUAL WEIGHT ETF | 20,094 | 28,351 |
| 1721.045 SH - PARAMETRIC COMMODITY STR EIPCX | 11,657 | 11,411 |
| 230.3451 SH - VANGUARD HIGH DIVIDEND VYM | 25,064 | 33,059 |
| 1880.0295 SH - ISHARES CORE S&P SMALL-IJR | 159,990 | 225,942 |
| 2024.698 SH - GOLDMAN SACHS INTERNATIONAL | 33,709 | 46,204 |
| 2136 SH - FRANKLIN LIBERTY US LOW FLLV | 94,646 | 130,504 |
| 295 SH - XTRACKERS MSCI EURPE DBEU | 10,058 | 14,192 |
| 3099.161 SH - AMERICAN FUNDS BOND FUND | 33,285 | 35,485 |
| 297 SH - SCHWAB FUNDAMENTAL INTL | 9,994 | 13,231 |
| 3065.4030 SH - PIMCO INCOME INSTL | 32,340 | 33,689 |
| 3047 SH - ISHARES CORE DIVIDEND DGRO | 146,302 | 211,523 |
| 527 SH - PACER US SMALL CAP CASH | 19,873 | 23,383 |
| 84.1634 SH - VANGUARD SMALL CAP VALUE ETF | 13,121 | 17,825 |
| 818.355 SH - HARBOR INTERNATIONAL SMALL CAP | 11,837 | 12,734 |
| 616 SH - VANGUARD SCOTTSDALE FDS INTERMEDIATE VCIT | 46,095 | 51,590 |
| 8575.6031 SH - SCHWAB US LARGE CAP SCHG | 121,787 | 279,736 |
| 101.8821 SH - VANGUARD S&P 500 EFT VOO | 29,434 | 63,893 |
| 1113.2206 SH - SCHWAB FUNDAMENTAL INL FNDF | 31,964 | 50,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,467 | 8,467 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FILING FEE | 25 | 0 | 0 | |
| FEDERAL TAXES | 177 | 0 | 0 |