| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,900 | 0 | 0 | 1,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTODESK INC DTD 3.5% 6/15/27 | 47,380 | 49,693 |
| DANAHER 3.35% 9/15/25 | 0 | 0 |
| UNITEDHEALTH GROUP 3.5% 2/15/2 | 0 | 0 |
| ORACLE CORP 2.65% 7/15/26 | 51,898 | 49,566 |
| BROADRIDGE FIN SOLUTIONS 3.4% | 52,935 | 49,807 |
| WORKDAY INC DTD 3.5% 4/1/27 | 47,596 | 49,695 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 SHS AIRBNB INC COM CL A | 19,927 | 20,537 |
| 350 SHS NESTLE SA ADR | 0 | 0 |
| 505 SHS NEW YORK TIMES CO A | 0 | 0 |
| 300 SHS DANAHER CORP | 21,123 | 69,201 |
| 90 SHS APPLIED MATLS INC COM | 20,369 | 23,397 |
| 554 SHS ADVANCED MICRO DEVICES | 0 | 0 |
| 650 SHS NOVOZYMES AS B | 30,966 | 40,605 |
| 80 SHS ARM HOLDINGS PLC SPONSO | 11,233 | 8,869 |
| 250 SHS ROCKWELL AUTOMATION IN | 29,062 | 98,420 |
| 250 SHS WASTE MGMT INC | 11,909 | 55,530 |
| 550 SHS XYLEM INV | 19,110 | 75,675 |
| 375 SHS ALPHABET INC A | 10,082 | 117,694 |
| 600 SHS AMPHENOL CORP A | 12,393 | 81,720 |
| 315 SHS APPLE INC | 8,972 | 86,020 |
| 225 SHS AUTOMATIC DATA PROCESS | 18,940 | 58,394 |
| 995 SHS CARRIER GLOBAL CORP | 17,521 | 53,163 |
| 450 SHS TJX COMPANIES INC | 35,745 | 69,908 |
| 30 SHS BROADCOM INC COM | 11,432 | 10,496 |
| 120 SHS SALESFORCE INC | 33,968 | 31,910 |
| 135 SHS LOREAL SA | 32,744 | 58,809 |
| 160 SHS MASTERCARD INC | 14,236 | 92,387 |
| 400 SHS CRISPR THERAPEUTICS AG | 18,860 | 21,276 |
| 325 SHS APTARGROUP INC | 20,729 | 39,891 |
| 500 SHS ABBOTT LABORATORIES | 21,575 | 62,890 |
| 325 SHS ANALOG DEVICES INC | 28,159 | 89,317 |
| 60 SHS HOME DEPOT INC COM | 22,175 | 20,781 |
| 185 SHS STRYKER CORP | 25,355 | 65,512 |
| 325 SHS TERADYNE INC | 0 | 0 |
| 250 SHS CLOUDFLARE INC CL A | 15,963 | 49,905 |
| 70 SHS INTERNATIONAL BUSINESS | 19,700 | 21,144 |
| 440 SHS VERALTO CORP COM SHS | 29,420 | 44,598 |
| 190 SHS MICROSOFT CORP | 27,629 | 92,621 |
| 70 SHS MAGNUM ICE CREAM CO NV | 1,042 | 1,113 |
| 290 SHS T MOBILE US INC | 30,629 | 59,102 |
| 220 SHS TESLA MOTORS INC | 7,416 | 99,975 |
| 295 SHS AMAZON COM INC | 25,945 | 68,596 |
| 575 SHS MCCORMICK & CO COM NON | 43,288 | 39,376 |
| 525 SHS ALCON AG ORD SHS | 42,333 | 41,638 |
| 180 SHS SCHNEIDER ELECTRIC | 31,875 | 49,680 |
| 311 SHS UNILEVER PLC | 19,807 | 20,408 |
| 90 SHS BECTON DICKINSON | 0 | 0 |
| 750 SHS RELX PLC SPONSORED ADR | 35,439 | 30,833 |
| 675 SHS UL SOLUTIONS INC CLASS | 34,814 | 54,203 |
| 35 SHS VERTEX PHARMACEUTICALS | 14,220 | 15,881 |
| 600 SHS ROCKET COS INC COM CL | 11,924 | 12,036 |
| 100 SHS SHARKNINJA INC COM SHS | 10,586 | 11,369 |
| 375 SHS SOFI TECHNOLOGIES INC | 10,992 | 9,960 |
| 400 SHS INTERFACE INC COM | 11,170 | 11,548 |
| 225 SHS UBER TECHNOLOGIES | 19,920 | 18,477 |
| 1150 SHS DANONE SPONSORED ADR | 19,404 | 20,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO SECRETARY OF STATE FILING | 225 | 0 | 0 | 225 |
| ADR FEES | 2 | 2 | 0 | 0 |
| ADMINISTRATIVE FEES | 93 | 0 | 0 | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER LAW LTD - TRUSTEE FEES | 9,587 | 0 | 0 | 9,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 626 | 626 | 0 | 0 |
| 2025 ESTIMATED TAXES PAID | 200 | 200 | 0 | 0 |