| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN P MAYER PLLC | 925 | 925 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN BOND FUND OF AMERICA CL F2 | 2024-10 | PURCHASE | 2025-02 | 1,773 | 1,765 | 8 | ||||
| AMERICAN BOND FUND OF AMERICA CL F2 | 2024-10 | PURCHASE | 2025-03 | 5,010 | 4,988 | 22 | ||||
| CAUSEWAY EMERGING MRKTS FD INV CL CE | 2024-06 | PURCHASE | 2025-01 | 2,388 | 2,484 | -96 | ||||
| FID SAI INTNL LOW VOLATILITY INDEX F | 2024-04 | PURCHASE | 2025-02 | 4,401 | 4,131 | 270 | ||||
| FIDELITY GROWTH COMPANY FDGRX 316200 | 2025-02 | PURCHASE | 2025-04 | 2,562 | 2,776 | -214 | ||||
| FIDELITY REAL ESTATEINVESTMENT FRESX | 2024-12 | PURCHASE | 2025-10 | 2,505 | 2,494 | 11 | ||||
| HARTFORD SCHRODERS EMERG MKTS EQ CL | 2024-10 | PURCHASE | 2025-05 | 1,188 | 1,127 | 61 | ||||
| HARTFORD SCHRODERS EMERG MKTS EQ CL | 2024-12 | PURCHASE | 2025-05 | 532 | 497 | 35 | ||||
| ISHARES CORE S&P MID-CAP ETF IJH 464 | 2024-09 | PURCHASE | 2025-01 | 4,999 | 4,577 | 422 | ||||
| ISHARES CORE S&P MID-CAP ETF IJH 464 | 2024-09 | PURCHASE | 2025-04 | 4,683 | 4,905 | -222 | ||||
| ISHARES CORE S&P MID-CAP ETF IJH 464 | 2025-03 | PURCHASE | 2025-11 | 1,209 | 1,104 | 105 | ||||
| ISHARES CORE S&P SMALL-CAP E IJR 464 | 2025-04 | PURCHASE | 2025-05 | 1,184 | 1,100 | 84 | ||||
| ISHARES TR MSCI USA MMENTM MTUM 4643 | 2025-03 | PURCHASE | 2025-04 | 3,282 | 3,249 | 33 | ||||
| ISHARES TR MSCI USA MMENTM MTUM 4643 | 2025-03 | PURCHASE | 2025-05 | 3,600 | 3,229 | 371 | ||||
| ISHARES TR MSCI USA MMENTM MTUM 4643 | 2025-10 | PURCHASE | 2025-11 | 5,931 | 6,264 | -333 | ||||
| ISHARES U.S. SMALL CAP EQUITY FACTOR | 2025-02 | PURCHASE | 2025-04 | 4,264 | 4,697 | -433 | ||||
| OAKMARK INTL INVESTOR CL OAKIX 41383 | 2024-12 | PURCHASE | 2025-03 | 3,999 | 3,561 | 438 | ||||
| OAKMARK INTL INVESTOR CL OAKIX 41383 | 2024-12 | PURCHASE | 2025-07 | 1,194 | 959 | 235 | ||||
| OAKMARK INTL INVESTOR CL OAKIX 41383 | 2024-12 | PURCHASE | 2025-08 | 2,966 | 2,372 | 594 | ||||
| PGIM TOTAL RETURN BOND CL A PDBAX 74 | 2024-10 | PURCHASE | 2025-03 | 1,120 | 1,115 | 5 | ||||
| SAI MUNICIPAL BOND FUND FSMUX 31635R | 2025-04 | PURCHASE | 2025-11 | 11,330 | 10,984 | 346 | ||||
| SAI MUNICIPAL BOND FUND FSMUX 31635R | 2025-05 | PURCHASE | 2025-11 | 6,607 | 6,420 | 187 | ||||
| DFA EMERGING MRKTS CORE EQU PORTF DF | 2024-09 | PURCHASE | 2025-10 | 4,173 | 3,464 | 709 | ||||
| FIDELITY GROWTH COMPANY FDGRX 316200 | 2016-05 | PURCHASE | 2025-04 | 204 | 74 | 130 | ||||
| FIDELITY GROWTH COMPANY FDGRX 316200 | 2016-06 | PURCHASE | 2025-04 | 614 | 219 | 395 | ||||
| FIDELITY GROWTH COMPANY FDGRX 316200 | 2016-06 | PURCHASE | 2025-05 | 3,837 | 1,242 | 2,595 | ||||
| INVESCO DEVELOPING MARKETS A ODMAX 0 | 2016-05 | PURCHASE | 2025-07 | 1,190 | 852 | 338 | ||||
| INVESCO DEVELOPING MARKETS A ODMAX 0 | 2016-05 | PURCHASE | 2025-11 | 6,114 | 3,966 | 2,148 | ||||
| ISHARES RUSSELL 1000 VALUE ETF IWD 4 | 2016-05 | PURCHASE | 2025-05 | 1,442 | 771 | 671 | ||||
| ISHARES RUSSELL 1000 VALUE ETF IWD 4 | 2016-05 | PURCHASE | 2025-08 | 3,513 | 1,751 | 1,762 | ||||
| ISHARES RUSSELL 1000 VALUE ETF IWD 4 | 2016-05 | PURCHASE | 2025-10 | 1,566 | 773 | 793 | ||||
| ISHARES RUSSELL 1000 VALUE ETF IWD 4 | 2016-05 | PURCHASE | 2025-11 | 7,169 | 3,515 | 3,654 | ||||
| ISHARES TR MSCI EAFEMIN VL EFAV 4642 | 2023-10 | PURCHASE | 2025-11 | 3,079 | 2,326 | 753 | ||||
| ISHARES TR RUS 1000 GRW ETF IWF 4642 | 2016-05 | PURCHASE | 2025-05 | 3,558 | 882 | 2,676 | ||||
| ISHARES TR RUS 1000 GRW ETF IWF 4642 | 2016-05 | PURCHASE | 2025-07 | 5,543 | 1,285 | 4,258 | ||||
| ISHARES TR RUS 1000 GRW ETF IWF 4642 | 2016-05 | PURCHASE | 2025-11 | 1,225 | 260 | 965 | ||||
| PIMCO MORTGAGE OPPOR AND BOND FUND I | 2023-04 | PURCHASE | 2025-11 | 2,945 | 2,935 | 10 | ||||
| SELECT SECTOR SPDR TR FINANCIAL XLF | 2016-05 | PURCHASE | 2025-01 | 3,612 | 1,405 | 2,207 | ||||
| SELECT SECTOR SPDR TR FINANCIAL XLF | 2016-06 | PURCHASE | 2025-01 | 1,206 | 438 | 768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSED END & EXCHANGE TRADED FUNDS | AT COST | 833,067 | 1,292,668 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUNICIPAL INTEREST | 420 | 420 | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY INVESTMENTS | 4,305 | 4,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 873 | 873 |