| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,375 | 825 | 0 | 550 |
| Item No. | 1 |
|---|---|
| Lender's Name | IOWA STATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 103,990 |
| Balance Due | |
| Date of Note | |
| Maturity Date | 2020-10 |
| Repayment Terms | 4.5% DUE 10/1/2020 |
| Interest Rate | 4.5000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PIANO PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 350 | 350 | ||
| GENERAL LIABILITY INSURANCE | 408 | 408 | ||
| OFFICE EXP | 37 | 37 | ||
| WEBSITE HOSTING | 681 | 681 |
| Description | Amount |
|---|---|
| CH SCHWAB (BASIS ADJ) | 2,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITATOR | 6,000 | 0 | 0 | 6,000 |
| INVESTMENT FEES | 15,238 | 15,238 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,240 | |||
| FOREIGN TAX PD | 1,114 |