| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,220 | 1,220 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 716 SHS ISHARES TR IS 1-5 TY INGR CR | 2024-09 | PURCHASE | 2025-02 | 37,381 | 37,697 | -316 | ||||
| 191 SHS ISHARES US INSURANCE ETF | 2024-09 | PURCHASE | 2025-02 | 25,282 | 24,706 | 576 | ||||
| 1883 SHS ISHARES 0-3 MONTH TREASURY | PURCHASE | 2025-05 | 189,222 | 189,149 | 73 | |||||
| 1321 SHS ISHS US EQTY FACTR | PURCHASE | 2025-04 | 58,769 | 66,316 | -7,547 | |||||
| 550 SHS PRINCIPAL U S SMALL CAP ETF | 2025-02 | PURCHASE | 2025-04 | 24,331 | 28,248 | -3,917 | ||||
| 900 SHS SCHWAB 5 10 YEAR CORP BOND E | 2024-09 | PURCHASE | 2025-02 | 20,231 | 20,844 | -613 | ||||
| 1704 SHS ALLIANZIM U S LR CP 6 MNBF1 | 2023-03 | PURCHASE | 2025-02 | 55,923 | 44,713 | 11,210 | ||||
| 523 SHS ISHRES ESG AWARE MSCI USA ET | 2022-10 | PURCHASE | 2025-02 | 68,014 | 44,795 | 23,219 | ||||
| 510 SHS ISHARES MSCI EMERGING MARKET | 2024-02 | PURCHASE | 2025-02 | 28,794 | 28,588 | 206 | ||||
| 965 SHS ISHARES MSCI USA QLTY FACT E | PURCHASE | 2025-02 | 175,673 | 128,681 | 46,992 | |||||
| 18 SHS ISHARES S&P 100 ETF | 2023-11 | PURCHASE | 2025-02 | 5,238 | 3,765 | 1,473 | ||||
| 204 SHS ISHARES S&P 100 ETF | PURCHASE | 2025-04 | 50,109 | 40,602 | 9,507 | |||||
| 169 SHS ISHARES 10-20 YEAR TSURYBOND | 2023-12 | PURCHASE | 2025-02 | 17,488 | 18,095 | -607 | ||||
| 8504 SHS SCHWAB US LARGE CAP ETF | 2023-11 | PURCHASE | 2025-03 | 186,571 | 143,774 | 42,797 | ||||
| 728 SHS SCHWAB 5 10 YEAR CORP BOND | 2023-12 | PURCHASE | 2025-02 | 16,365 | 16,307 | 58 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANZIM US LR CP 6 MN | AT COST | 23,301 | 30,840 |
| FEDERATED HME MDT LAR | AT COST | 80,932 | 91,527 |
| INNOVATOR INTNL DLP PWR | AT COST | 58,702 | 89,165 |
| ISHARES CORE MSCI EUROPE | AT COST | 136,305 | 163,538 |
| ISHARES ESG AWARE MSCI | AT COST | ||
| ISHARES FLEXIBLE INCME | AT COST | 128,960 | 129,445 |
| ISHARES MBS ETF | AT COST | 54,965 | 55,704 |
| ISHARES MSCI EMERGING | AT COST | ||
| ISHARES MSCI USA QLTY | AT COST | ||
| ISHARES RUSSELL TOP 200 | AT COST | 95,951 | 106,282 |
| ISHARES S&P 100 ETF | AT COST | ||
| ISHARES 10-20 YEAR TSURY | AT COST | ||
| ISHARES TR IS 1-5 YR IN | AT COST | ||
| ISHARES US INSURANCE | AT COST | ||
| ISHRS US EQTY FACTR | AT COST | ||
| SCHWAB US LARGE CAP ETF | AT COST | 188,449 | 217,863 |
| STATE STREET SPDR PORTFL | AT COST | 290,396 | 417,064 |
| SCHWAB 5 10 YEAR CORP | AT COST | ||
| SPDR PORTFOLIO S&P 500 | AT COST | ||
| VANGUARD FTSE ALL WORLD | AT COST | 32,293 | 38,619 |
| WISDOMTREE FLOATING RATE | AT COST | 67,244 | 67,077 |
| FEDERATED HERMES TOTAL RETURN | AT COST | 158,583 | 165,746 |
| Description | Amount |
|---|---|
| TIMING, ROUNDING, SALES | 369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,021 | 10,021 | ||
| TRUSTEE FEES | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YEAR | 297 | 297 | ||
| FOREIGN TAXES ON DIVIDENDS | 238 | 238 |