| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARTION FEE | 820 | 410 | 0 | 410 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS ISHARES EMERGING MKT BOND (EMB) | 10,658 | 9,628 |
| 500 SHS ISHAARES BROAD US BOND USIG | 25,892 | 25,885 |
| 125 SHS SPDR HIGH YIELD BOND (JNK) | 15,255 | 12,151 |
| APPLE BOND @15,000 PAR | ||
| 978 SHS BLACKSTONE PRIVATE CREDIT FUND | 25,000 | 24,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75 SHS APPL INC | 9,744 | 20,390 |
| 750 SHS FDUS | 19,491 | 14,475 |
| 175 SHS J&J CORP | 10,961 | 36,216 |
| 50 SHS McDONDALDS CORP | 4,669 | 15,282 |
| 175 SHS NORTHWESTER CORP | 10,153 | 11,295 |
| 135 SHS PINNACLE WEST CAP CORP | 10,446 | 11,975 |
| 1650 SHS SARATOGA INVESTMENT CORP | ||
| 50 SHS TEXAS INSTRUMENTS INC | 9,108 | 8,675 |
| 125 SHS UPS CORP | 9,399 | 12,399 |
| 2 SHS WABTECH CORP | 156 | 427 |
| 120 SHS WARNER BROS | 3,442 | 3,458 |
| 110 SHS WAL-MART (WMT) | 10,440 | 12,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1000 SHS FIRST TRUST VII ACT GLO (AGQI) | AT COST | 15,494 | 16,498 |
| FED HERMES MONEY MARKET MUTUAL(POIXX) | AT COST | 57,500 | 57,511 |
| 170 SHS FIRST TRUST MATERIAL (FXZ) | AT COST | 10,249 | 11,020 |
| 375 SHS INVESCO EMERGING SOV (PCY) | AT COST | 9,993 | 8,123 |
| 2205 SHS INVESCO GLOBAL-PGX | AT COST | 30,993 | 24,784 |
| 300 SHS ISHARES US ENERGY ETF (IYE) | AT COST | 13,631 | 14,259 |
| 500 SHS WISDOM TREE QTRLY (DGRW) | AT COST | 1,739 | 44,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 154 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT SUPPORT FEES | 1,382 | 1,382 | ||
| MANAGEMENT FEES | 2,592 | 1,296 | 1,296 |
| Description | Amount |
|---|---|
| Adjustment | 1,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 485 |