| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 502441306 LVMH MOET HENNESSY L | ||
| 641069406 NESTLE S.A. SPONSORE | ||
| 00783V104 ADYEN NV-UNSPON ADR | 3,022 | 3,849 |
| 05523R107 BAE SYSYTEMS PLC | 4,970 | 7,338 |
| 30215C101 EXPERIAN PLC | 1,844 | 2,665 |
| G0403H108 AON PLC/IRELAND-A | 1,899 | 2,470 |
| G0450A105 ARCH CAPITAL GROUP L | 3,354 | 4,604 |
| G1151C101 ACCENTURE PLC CLASS | ||
| G4705A100 ICON PLC SEDOL B94G4 | ||
| G8473T100 STERIS PLC SEDOL BFY | ||
| N07059210 ASML HOLDING NV-NY | 3,049 | 7,489 |
| N3167Y103 FERRARI NV - W/I | 1,418 | 2,587 |
| 049255706 ATLAS COPCO AB SPONS | ||
| 20449X401 COMPASS GROUP PLC-SP | ||
| 29414B104 EPAM SYSTEMS INC | ||
| 30051E104 EVOLUTION AB ADR SED | ||
| 046353108 ASTRAZENECA PLC | 3,386 | 4,321 |
| 049468101 ATLASSIAN CORP CL A | ||
| 45104G104 ICICI BANK LTD | 2,665 | 3,606 |
| 670100205 NOVO NORDISK A S | 2,567 | 2,391 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 94106B101 WASTE CONNECTIONS IN | 2,037 | 2,630 |
| G3421J106 FERGUSON PLC SEDOL B | ||
| N07045102 ASM INTERNATIONAL N | 1,588 | 3,017 |
| 00762U200 ADVANTEST CORP- SPON | ||
| 136385101 CANADIAN NATURAL RES | 2,733 | 2,877 |
| 13646K108 CANADIAN PACIFIC KAN | 3,368 | 4,197 |
| 361ESC049 GCI LIBERTY INC | ||
| 502117203 L OREAL CO UNSPONSOR | ||
| 58733R102 MERCADOLIBRE INC | 2,952 | 4,029 |
| 786584102 SAFRAN SA | 3,659 | 6,616 |
| 884903808 THOMSON REUTERS CORP | ||
| G54950103 NEW LINDE PLC | 3,011 | 3,838 |
| H42097107 UBS GROUP AG | 3,248 | 4,816 |
| 22266T109 COUPANG INC | 3,520 | 3,892 |
| 31488V107 FERGUSON ENTERPRISES | 2,999 | 2,672 |
| 58533E103 MEITUAN UNSP ADR | ||
| 606793404 MITSUBISHI HEAVY IND | 3,399 | 6,809 |
| 775781206 ROLLS-ROYCE HOLDINGS | 4,878 | 10,359 |
| 803054204 SAP SE SPONSORED ADR | 5,906 | 5,830 |
| 81141R100 SEA LTD-ADR | 3,965 | 7,271 |
| 82621A104 SIEMENS ENERGY AG-UN | 4,752 | 13,735 |
| 874039100 TAIWAN SEMICONDUCTOR | 5,613 | 12,156 |
| 88579N105 3I GROUP PLC-UNSPON | 4,279 | 4,661 |
| G6683N103 NU HOLDINGS LTD/CAYM | 2,840 | 4,218 |
| L8681T102 SPOTIFY TECHNOLOGY S | 2,410 | 4,646 |
| M7S64H106 MONDAY.COM LTD | 2,974 | 1,918 |
| 251542106 DEUTSCHE BOERSE AG | 3,499 | 2,813 |
| 654445303 NINTENDO LTD | 4,818 | 4,080 |
| 718172109 PHILIP MORRIS INTERN | 7,380 | 6,737 |
| 76206K107 RHEINMETALL AG-UNSP | 2,627 | 2,559 |
| 82509L107 SHOPIFY INC - A W/I | 4,182 | 3,863 |
| 88032Q109 TENCENT HOLDINGS LTD | 4,424 | 4,899 |
| G7997R103 SEAGATE TECHNOLOGY H | 4,130 | 5,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 592905749 METROPOLITAN WEST UN | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 66,279 | 90,788 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 51,063 | 64,182 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 256210105 DODGE & COX INCOME F | AT COST | 425,000 | 449,901 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,092,323 | 1,830,845 |
| 464287887 ISHARES S&P SMALL CA | |||
| 46429B267 ISHARES U S TREASURY | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 47,127 | 45,590 |
| 04314H576 ARTISAN INTL SM/MID- | |||
| 057071813 BAIRD MIDCAP INST | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 148,692 | 211,027 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 66,695 | 71,519 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 46,391 | 46,568 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 106,248 | 109,146 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 115,503 | 116,492 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 185,980 | 201,994 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 60,000 | 56,325 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 380,000 | 382,829 |
| 922020839 VANGUARD CORE BOND F | AT COST | 650,000 | 649,285 |
| Description | Amount |
|---|---|
| POSTED NEXT YR / EFFECTIVE CURRENT YR | 2,478 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 9 |
| STERIC PLC TAX COST ADJ | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 97 | 97 | 0 | |
| MAP MANAGEMENT FEES | 920 | 920 | 0 | |
| LIABILITY INSURANCE FEES | 1,047 | 0 | 1,047 | |
| ACCOUNT MAINTENANCE FEES | 250 | 250 | 0 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 531 | 0 |
| Description | Amount |
|---|---|
| POSTED CURRENT YR / EFFECTIVE PRIOR YR | 4,431 |
| ADJUSTMENT TO INCOME - AMER FDN MULTI | 438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 22,622 | 22,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,363 | 1,363 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 614 | 614 | 0 |