| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,850 | 2,850 | 2,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE FINANCIAL CO 3.2% | 0 | 0 |
| GOLDMAN SACH GROUP 4.25% BOND | 0 | 0 |
| ZOETIS INC 4.5% BOND | 0 | 0 |
| SOUTHERN POWER CO 4.15% BOND | 0 | 0 |
| LOWES CORP 3.75% BOND | 10,012 | 9,993 |
| SOUTHERN CO 3.25% BOND | 10,012 | 9,966 |
| AT&T INC 3.8% BOND | 10,157 | 9,982 |
| BROOKFIELD FIN INC 4.85% BOND | 10,501 | 10,171 |
| NEXTERA ENERGY CAPITAL 3.5% B | 10,426 | 9,808 |
| PACIFICORP 3.5% BOND | 10,464 | 9,716 |
| ORACLE CORP 3.25% BOND | 10,018 | 9,317 |
| BANK OF AMER CORP 4.2% BOND | 30,525 | 29,978 |
| FLORIDA POWER & LIGHT 5.1% | 9,998 | 10,372 |
| PPL ELEC UTILITIES 5% BOND | 4,989 | 5,129 |
| LOCKHEED MARTIN CORP 3.6% BOND | 21,028 | 18,494 |
| COMCAST CORP 3.2% BOND | 9,746 | 8,549 |
| GOLDMAN SACHS 5.125% BOND | 34,168 | 28,257 |
| GOLDMAN SACHS CAP III 4% BOND | 8,591 | 7,795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ANNUAL FILING FEE | 100 | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 2,087 | 2,087 | 2,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX - 2024 | 163 | 163 | 163 |