| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172908105 CINTAS CORP | 1,679 | 5,830 |
| 437076102 HOME DEPOT INC | 827 | 6,538 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP | ||
| 532457108 ELI LILLY & CO | 1,077 | 12,896 |
| 594918104 MICROSOFT CORP | 1,440 | 38,206 |
| 617446448 MORGAN STANLEY | 2,224 | 7,279 |
| 620076307 MOTOROLA SOLUTIONS I | 1,614 | 3,833 |
| 742718109 PROCTER & GAMBLE CO | 2,600 | 4,156 |
| 863667101 STRYKER CORP | 2,192 | 3,515 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,224 | 6,686 |
| 879360105 TELEDYNE TECHNOLOGIE | 4,165 | 5,107 |
| 74762E102 QUANTA SVCS INC | 1,863 | 5,909 |
| 00287Y109 ABBVIE INC | 1,948 | 5,484 |
| 02079K305 ALPHABET INC/CA-CL A | 1,575 | 38,186 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 1,786 | 22,150 |
| 12514G108 CDW CORP/DE | ||
| 20030N101 COMCAST CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 1,786 | 6,899 |
| 30303M102 META PLATFORMS INC | 4,026 | 20,463 |
| 46625H100 JPMORGAN CHASE & CO | 1,488 | 13,855 |
| 58933Y105 MERCK & CO INC | 3,956 | 5,263 |
| 78409V104 S&P GLOBAL INC | 1,106 | 5,226 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC | 865 | 7,716 |
| 92939U106 WEC ENERGY GROUP INC | 566 | 2,742 |
| G1151C101 ACCENTURE PLC CLASS | ||
| 002824100 ABBOTT LABORATORIES | 5,267 | 5,889 |
| 023135106 AMAZON COM INC | 6,925 | 24,005 |
| 030420103 AMERICAN WATER WORKS | ||
| 037833100 APPLE INC | 768 | 35,614 |
| 053332102 AUTOZONE INC | 728 | 3,392 |
| 060505104 BANK OF AMERICA CORP | 4,476 | 8,580 |
| 09260D107 BLACKSTONE INC | 4,307 | 4,778 |
| 244199105 DEERE & CO | ||
| 30231G102 EXXON MOBIL CORP | 3,621 | 7,942 |
| 57636Q104 MASTERCARD INC CL A | 5,179 | 9,134 |
| 718172109 PHILIP MORRIS INTERN | 4,213 | 6,737 |
| 806857108 SCHLUMBERGER LTD SED | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 166764100 CHEVRON CORPORATION | 3,976 | 3,658 |
| 35137L105 FOX CORP - CLASS A - | 1,619 | 3,434 |
| 580135101 MCDONALD'S CORP | ||
| 98978V103 ZOETIS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 3,122 | 5,530 |
| 126408103 CSX CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 4,916 | 6,564 |
| 150870103 CELANESE CORP | ||
| 438516106 HONEYWELL INTL INC | 4,557 | 5,072 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 713448108 PEPSICO INC | ||
| 81762P102 SERVICE NOW INC | 5,219 | 6,128 |
| 872540109 TJX COMPANIES INC NE | 3,082 | 5,837 |
| H11356104 BUNGE GLOBAL SA SEDO | ||
| H1467J104 CHUBB LTD | 3,795 | 5,930 |
| 049560105 ATMOS ENERGY CORP | 3,741 | 5,532 |
| 09290D101 BLACKROCK FUNDING IN | 2,956 | 5,352 |
| 254687106 DISNEY WALT CO | 3,875 | 3,641 |
| 277432100 EASTMAN CHEM CO | ||
| 443510607 HUBBELL INC | 4,180 | 4,885 |
| 512807306 LAM RESEARCH CORP | 1,198 | 8,388 |
| 571903202 MARRIOTT INTERNATION | 3,638 | 4,654 |
| 67066G104 NVIDIA CORP | 32,415 | 44,574 |
| 754730109 RAYMOND JAMES FINANC | 4,320 | 4,657 |
| 824348106 SHERWIN-WILLIAMS CO | 4,256 | 3,564 |
| 893641100 TRANSDIGM GROUP INC | 5,345 | 5,319 |
| G54950103 NEW LINDE PLC | 4,294 | 3,838 |
| 144285103 CARPENTER TECHNOLOGY | 2,500 | 3,148 |
| 147528103 CASEYS GENERAL STORE | 4,220 | 5,527 |
| 36828A101 GE VERNOVA LLC | 5,320 | 6,536 |
| 58155Q103 MCKESSON CORPORATION | 4,302 | 4,922 |
| 75513E101 RTX CORPORATION | 5,529 | 6,969 |
| V7780T103 ROYAL CARIBBEAN CRUI | 4,713 | 5,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 490,286 | 501,325 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 39,492 | 57,167 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 89,472 | 129,072 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 921939203 VANGUARD INTERNATION | AT COST | 99,491 | 130,998 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 36,279 | 54,448 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 55,259 | 86,366 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 779562206 T ROWE PR NEW HORIZO | |||
| 024525669 AMERICAN BEACON AHL | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 377,155 | 393,831 |
| 464287705 ISHARES S&P MID-CAP | |||
| 464287879 ISHARES S&P SMALL CA | AT COST | 46,583 | 50,151 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 48,905 | 65,896 |
| 09260B630 BLACKROCK HIGH YIELD | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,001,922 | 1,591,801 |
| 46429B267 ISHARES U S TREASURY | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 128,032 | 174,626 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 592905749 TCW METROPOLITAN WES | AT COST | 84,997 | 86,569 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 91,147 | 90,392 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 74,915 | 74,142 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 201,247 | 203,847 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 71,188 | 73,481 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 126,669 | 108,836 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 40,000 | 40,269 |
| 922020839 VANGUARD CORE BOND F | AT COST | 254,180 | 252,799 |
| 922908645 VANGUARD MID CAP IND | AT COST | 91,139 | 90,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,465 | 1,465 |
| Description | Amount |
|---|---|
| POSTED NEXT YR / EFFECTIVE CURRENT YR | 1,719 |
| ROUNDING | 7 |
| BLACKSTONE INC TAX COST ADJ | 71 |
| TCW METROPOLITAN WEST TAX COST ADJ | 3 |
| Description | Amount |
|---|---|
| RAYMOND JAMES FINANCIAL INC TAX COST ADJ | 26 |
| POSTD CURRENT YR / EFFECTIVE PRIOR YR | 1,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 39,088 | 39,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 863 | 863 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 438 | 438 | 0 |