| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 035242AN6 ANHEUSER-BUSCH INBEV | ||
| 61746BEG7 MORGAN STANLEY SER M | 5,795 | 5,181 |
| 907818EY0 UNION PACIFIC CORP | ||
| 46647PBT2 JPMORGAN CHASE & CO | ||
| 126650DJ6 CVS HEALTH CORP GLB | 11,122 | 10,741 |
| 92343VGH1 VERIZON COMMUNICATIO | 12,692 | 12,481 |
| 95000U2S1 WELLS FARGO & COMPAN | 6,915 | 6,840 |
| 68389XCH6 ORACLE CORP GLB | 11,439 | 11,484 |
| 10373QBU3 BP CAP MARKETS AMERI | 5,871 | 6,076 |
| 172967PA3 CITIGROUP INC GLB | 6,253 | 6,533 |
| 036752BE2 ELEVANCE HEALTH INC | 5,930 | 5,851 |
| 29379VCF8 ENTERPRISE PRODUCTS | 5,903 | 6,062 |
| 38141GB29 GOLDMAN SACHS GROUP | 6,001 | 6,148 |
| 91159HJR2 US BANCORP GLB | 6,071 | 6,335 |
| 91324PFJ6 UNITEDHEALTH GROUP I | 12,197 | 12,291 |
| 11135FCD1 BROADCOM INC GLB | 12,487 | 13,025 |
| 716973AG7 PFIZER INVESTMENT EN | 12,073 | 12,309 |
| 46647PEY8 JPMORGAN CHASE & CO | 13,146 | 13,422 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC CL A SHRS | 15,923 | 16,834 |
| 670100205 NOVO NORDISK A/S ADR | ||
| 34959J108 FORTIVE CORP | ||
| 30303M102 META PLATFORMS INC C | 8,986 | 21,123 |
| 036752103 ELEVANCE HEALTH INC | 6,707 | 7,362 |
| 02079K305 ALPHABET INC SHS | 4,410 | 19,719 |
| 46625H100 JPMORGAN CHASE & CO | 1,990 | 5,478 |
| 20030N101 COMCAST CORP | ||
| 192446102 COGNIZANT TECHNOLOGY | ||
| 166764100 CHEVRON CORP | 9,222 | 9,449 |
| 084670702 BERKSHIRE HATHAWAYIN | 1,585 | 3,519 |
| 037833100 APPLE INC | 4,269 | 12,506 |
| 874039100 TAIWAN S MANUFCTRING | 13,212 | 20,665 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 023135106 AMAZON COM INC COM | 16,015 | 26,544 |
| 02079K107 ALPHABET INC SHS | ||
| 594918104 MICROSOFT CORP | 7,504 | 28,050 |
| 444859102 HUMANA INC | 6,628 | 5,379 |
| 22052L104 DOWDUPONT INC | ||
| 20825C104 CONOCOPHILLIPS | ||
| 171779309 CIENA CORP | 4,832 | 19,879 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 45866F104 INTERCONTINENTAL EXC | 9,162 | 11,985 |
| 759351604 REINSURANCE GROUP OF | ||
| 26484T106 DUN AND BRADSTREET H | ||
| 007903107 ADVNCD MICRO D INC | 3,271 | 2,784 |
| 31620R303 FIDELITY NATIONAL FI | ||
| 573874104 MARVELL TECH INC | ||
| 595112103 MICRON TECHNOLOGY IN | 3,693 | 11,416 |
| 780259305 SHELL PLC | 10,210 | 11,169 |
| 830566105 SKECHERS U S A INC | ||
| 87256C101 TKO GROUP HOLDINGS I | 2,154 | 7,106 |
| 88033G407 TENET HEALTHCARE COR | ||
| 883556102 THERMO FISHER SCIENT | ||
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G5960L103 MEDTRONIC PLC SHS | 8,178 | 7,973 |
| 009158106 AIR PRODUCTS&CHEM | 8,246 | 7,164 |
| 11135F101 BROADCOM INC | 6,574 | 11,075 |
| 14149Y108 CARDINAL HEALTH INC | 10,453 | 18,701 |
| 22822V101 CROWN CASTLE INTERNA | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 285512109 ELECTRONIC ARTS | ||
| 42809H107 HESS CORP | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 67066G104 NVIDIA | 16,486 | 27,602 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 75734B100 REDDIT INC REG SHS-A | ||
| 78409V104 S&P GLOBAL INC | 9,900 | 10,452 |
| 78467J100 SS AND C TECHNOLOGIE | 9,341 | 10,053 |
| 90353T100 UBER TECHNOLOGIES IN | ||
| 929740108 WABTEC CORP | ||
| 458140100 INTEL CORP | 3,728 | 3,653 |
| 803054204 SAP SE SHS | 10,900 | 8,988 |
| 77311W101 ROCKET COMPANIES INC | 5,968 | 12,565 |
| L8681T102 SPOTIFY TECH S.A. RE | 8,773 | 8,711 |
| 46115H107 INTESA SANPAOLO SPON | 8,940 | 11,027 |
| 80687P106 SCHNEIDER ELEC SE | 6,634 | 6,647 |
| 464287309 ISHARES S&P 500 GROW | 56,923 | 81,228 |
| 40052P107 GRUPO FIN BANORTE-SP | 4,298 | 4,178 |
| 760125104 RENTOKIL INTL SPNSRD | 5,026 | 5,480 |
| 05565A202 BNP PARIBAS SPONSORD | 5,007 | 5,735 |
| 009126202 AIR LIQUIDE | 4,323 | 3,869 |
| 891160509 TORONTO DOMINION BAN | 7,393 | 10,079 |
| 05946K101 BANCO BILBAO VIZCAYA | 1,925 | 2,960 |
| 297284200 ESSILORLUXOTTICA SA | 4,945 | 5,069 |
| 018820100 ALLIANZ SE - UNSP | 6,850 | 7,682 |
| 369604301 GE AEROSPACE | 4,856 | 5,853 |
| 40415F101 HDFC BANK LTD | 4,019 | 3,873 |
| H42097107 UBS GROUP AG NAMEN-A | 6,752 | 9,818 |
| 95082P105 WESCO INTERNATIONAL | 9,274 | 9,052 |
| 03073E105 CENCORA INC | 1,439 | 1,689 |
| 046353108 ASTRAZENECA PLC SPND | 6,753 | 8,641 |
| 03831W108 APPLOVIN CORP COM | 5,406 | 12,803 |
| 911271302 UNTD OVERSEAS BK SPN | 3,868 | 3,811 |
| 251566105 DEUTSCHE TELE AG SPN | 11,938 | 10,301 |
| 606822104 MITSUBISHI UFJ FINL | 5,369 | 5,678 |
| 46432F339 ISHARES EDGE MSCI US | 98,359 | 133,870 |
| 438128308 HONDA MOTOR ADR NEW | 5,938 | 5,483 |
| 94106B101 WASTE CONNECTIONS IN | 6,260 | 5,612 |
| N07045102 ASM INTERNATIONAL-NY | 6,554 | 7,241 |
| 455793109 INDUSTRIA DE DISENO | 5,205 | 6,336 |
| 878742204 TECK RESOURCES LTD C | 7,783 | 9,482 |
| 824551105 SHIN-ETSU CHEM-UNSPO | 6,549 | 6,340 |
| 780641205 ROYAL KPN N V SP A | 3,884 | 3,860 |
| 877409102 TAYLOR WIMPEY PLC AD | 4,238 | 3,802 |
| 88032Q109 TENCENT HOLDINGS LTD | 7,366 | 8,803 |
| 464288588 ISHARES MBS ETF | 62,238 | 64,654 |
| 464287408 ISHARES S&P 500 VALU | 44,301 | 53,442 |
| 833445109 SNOWFLAKE INC REG SH | 7,531 | 6,581 |
| 46434G103 ISHARES INC CORE MSC | 32,969 | 40,534 |
| 867224107 SUNCOR ENERGY INC NE | 1,805 | 2,041 |
| 958102105 WSTN DIGITAL CORP DE | 2,161 | 8,269 |
| 443201108 HOWMET AEROSPACE INC | 7,722 | 12,096 |
| 45104G104 ICICI BANK LTD SPD | 3,861 | 3,397 |
| 418056107 HASBRO INC | 10,940 | 11,890 |
| 57636Q104 MASTERCARD INC | 5,202 | 5,138 |
| 045387107 ASSA ABLOY AB ADR | 7,543 | 9,211 |
| G51502105 JOHNSON CONTROLS INT | 8,698 | 12,334 |
| 00217N108 ASR NEDERLAND NV | 5,259 | 5,232 |
| 461202103 INTUIT INC | 4,261 | 3,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288588 ISHARES MBS ETF | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F396 ISHARES EDGE MSCI US | |||
| 464287721 ISHARES US TECHNOLOG | |||
| 464287309 ISHARES S&P 500 GROW | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 46432F339 ISHARES EDGE MSCI US | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 46434G764 ISHARES INC MSCI | |||
| 092528603 BLACKROCK FLEXIBLE I | |||
| 46138E339 INVESCO S AND P 500 | |||
| 464287408 ISHARES S&P 500 VALU | |||
| 464288281 ISHARES JP MORGAN US |
| Description | Amount |
|---|---|
| NET ROUNDING | 1 |
| NET TIMING DIFFERENCE | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 106 | 106 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OID INCOME ON USGI | 31 | 31 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 52 |
| ACCRUED INTEREST AJUSTMENT - 2024 | 141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,220 | 10,332 | 6,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 341 | 341 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,555 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,756 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 55 | 55 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |