| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,980 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX ADMIRAL CL | AT COST | 2,082,840 | 3,118,579 |
| VANGUARD EXTENDED MARKET INDEX ADMIRAL CL | AT COST | 1,550,391 | 2,041,678 |
| VANGUARD SHORT TERM INFL PROT SECS INDEX | AT COST | 728,097 | 716,129 |
| VANGUARD WELLESLEY INCOME ADMIRAL CL | AT COST | 2,385,775 | 2,432,697 |
| VANGUARD GROWTH ADMIRAL CL | AT COST | 1,667,611 | 1,808,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,753 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & ADVISORY FEES | 25,000 | 0 | 0 | |
| BANK CHARGES | 231 | 231 | 0 | |
| DUES AND LICENSES | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,189 | 2,189 | 0 | |
| EXCISE TAX | 24,556 | 0 | 0 |