| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC SHS | 17,874 | 20,793 |
| 008474108 AGNICO EAGLE MINES L | 3,085 | 7,459 |
| 02079K305 ALPHABET INC SHS | 33,111 | 63,539 |
| 023135106 AMAZON COM INC COM | 24,562 | 31,622 |
| 03073E105 CENCORA INC | 8,560 | 12,159 |
| 032095101 AMPHENOL CORP CL A N | 11,099 | 24,731 |
| 037833100 APPLE INC | 59,236 | 84,005 |
| 09290D101 BLACKROCK INC REG SH | 20,454 | 24,618 |
| 101137107 BOSTON SCIENTIFIC CO | 14,310 | 15,161 |
| 11135F101 BROADCOM INC | 17,938 | 32,533 |
| 20825C104 CONOCOPHILLIPS | 10,427 | 9,548 |
| 22160K105 COSTCO WHOLESALE CRP | 15,983 | 18,109 |
| 29364G103 ENTERGY CORP NEW | 10,625 | 14,234 |
| 30231G102 EXXON MOBIL CORP | 27,369 | 29,844 |
| 43300A203 HILTON WORLDWIDE HOL | 8,007 | 10,628 |
| 437076102 HOME DEPOT INC | 17,763 | 16,517 |
| 438516106 HONEYWELL INTERNATIO | ||
| 443201108 HOWMET AEROSPACE INC | 6,718 | 17,632 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 46625H100 JPMORGAN CHASE & CO | 24,444 | 39,633 |
| 49177J102 KENVUE INC | ||
| 532457108 ELI LILLY & CO | 22,959 | 31,166 |
| 573284106 MARTIN MARIETTA MATL | 14,470 | 15,567 |
| 580135101 MC DONALDS CORPORATI | ||
| 594918104 MICROSOFT CORP | 69,887 | 80,765 |
| 64110L106 NETFLIX COM INC | 13,705 | 19,690 |
| 67066G104 NVIDIA | 42,062 | 80,009 |
| 697435105 PALO ALTO NETWORKS I | 16,792 | 18,788 |
| 701094104 PARKER HANNIFIN CORP | 19,920 | 31,643 |
| 742718109 PROCTER & GAMBLE CO | 17,936 | 15,477 |
| 743315103 PROGRESSIVE CRP OHIO | 11,872 | 12,752 |
| 74340W103 PROLOGIS INC | ||
| 778296103 ROSS STORES INC COM | 17,986 | 22,518 |
| 78409V104 S&P GLOBAL INC | 14,812 | 17,245 |
| 806857108 SCHLUMBERGER LTD | ||
| 81762P102 SERVICENOW INC | ||
| 88160R101 TESLA INC | 11,053 | 18,888 |
| 907818108 UNION PACIFIC CORP | 13,647 | 13,417 |
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC CL A SHRS | 24,886 | 29,460 |
| 931142103 WALMART INC | 16,799 | 28,632 |
| 95040Q104 WELLTOWER INC | 9,634 | 18,190 |
| 958102105 WSTN DIGITAL CORP DE | 3,743 | 18,261 |
| 98978V103 ZOETIS INC | ||
| G51502105 JOHNSON CONTROLS INT | 10,809 | 16,765 |
| N3167Y103 FERRARI NV | 13,605 | 11,826 |
| 064058100 BANK NEW YORK MELLON | 13,912 | 18,342 |
| 883556102 THERMO FISHER SCIENT | 14,582 | 16,804 |
| 38141G104 GOLDMAN SACHS GROUP | 19,488 | 23,733 |
| 31609A503 FID ENHANCED MID CAP | 51,521 | 52,605 |
| 92206C409 VANGUARD SHORT-TERM | 36,187 | 36,437 |
| 253393102 DICKS SPORTING GOODS | 11,298 | 9,899 |
| 538034109 LIVE NATION ENT INC | 9,167 | 9,120 |
| 24703L202 DELL TECHNOLOGIES IN | 21,938 | 18,127 |
| 092528603 ISHARES FLEXIBLE INC | 54,905 | 54,353 |
| 30303M102 META PLATFORMS INC C | 26,793 | 25,083 |
| 46434V860 ISHARES TREASURY FLO | 54,756 | 54,648 |
| 33741X102 FIRST TR SMID CAP RI | 46,507 | 53,456 |
| 92343V104 VERIZON COMMUNICATNS | 15,991 | 14,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201M719 PIMCO INCOME FUND CL | AT COST | 130,351 | 128,003 |
| 885215194 THORNBURG STRATEGIC | AT COST | 89,926 | 91,187 |
| 46436E866 ISHARES IBONDS DEC 2 | |||
| 277902698 EATON VANCE ATLANTA | |||
| 33741X102 FIRST TR SMID CAP RI | |||
| 38147N293 GS GQG PARTNERS INTL | AT COST | 87,823 | 88,866 |
| 46435U515 ISHARES IBONDS DEC 2 | |||
| 46435UAA9 ISHARES TR IBONDS DE | |||
| 92206C409 VANGUARD SHORT-TERM |
| Description | Amount |
|---|---|
| NET Y/E SALES ADJUSTMENT | 1,318 |
| INCOME ADJUSTMENT | 1 |
| NET ROUNDING | 10 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCE | 1,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,264 | 8,559 | 5,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| EXCISE TAX - PRIOR YEAR | 5,752 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,208 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 169 | 169 | 0 |