| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,200 | 0 | 6,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARRIOTT INTL 4.9% | 541,152 | 559,785 |
| O'REILLY AUTOMOBILE 4.2% | 231,673 | 247,463 |
| STARBUCKS CORP 4.75% | 246,688 | 250,165 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEROVIRONMENT INC COM | 586,360 | 958,857 |
| ALPHABET INC | 117,835 | 539,264 |
| ALPHABET INC CAP STK CL C | 120,466 | 542,813 |
| AMAZON INC | 449,409 | 547,378 |
| AMERICAN TOWER CORP NEW COM | 532,613 | 516,081 |
| AON PLC SHS CL A COM | 381,192 | 381,732 |
| API GROUP CORP | 398,897 | 545,214 |
| BERKSHIRE HATHAWAY INC | 111,446 | 633,930 |
| BLACKROCK INC | 328,783 | 519,379 |
| BUILDERS FIRSTSOURCE INC | 594,601 | 507,602 |
| CHENIERE ENERGY INC | 316,329 | 547,920 |
| COOPER COS INC COM | 851,605 | 769,595 |
| CRH ORD CURO | 462,300 | 750,006 |
| DANAHER CORPORATION | 605,704 | 577,212 |
| FLUTTER ENTERTAINMENT | 371,181 | 521,512 |
| FREEPORT-MCMORAN INC | 319,958 | 429,165 |
| GE AEROSPACE | 478,851 | 761,874 |
| HOME DEPOT | 219,244 | 278,646 |
| INTERCONTINENTAL EXCHANGE | 175,815 | 298,139 |
| LINDE PLC COM | 416,952 | 699,078 |
| MASTERCARD INCORPORATED CL A | 254,438 | 415,836 |
| MICROSOFT CORP | 38,234 | 599,379 |
| MOTOROLA SOLUTIONS INC | 119,023 | 731,600 |
| NVIDIA CORPORATION | 104,056 | 1,199,934 |
| PALO ALTO NETWORKS INC | 406,058 | 963,854 |
| PG&E CORP COM | 320,089 | 224,643 |
| ROPER TECHNOLOGIES INC | 524,177 | 558,337 |
| S&P GLOBAL INC COM | 140,758 | 197,734 |
| SALESFORCE INC | 357,393 | 515,384 |
| SHAKE SHACK INC CL A | 278,422 | 534,280 |
| TEXAS INSTRUMENTS INC | 502,050 | 587,565 |
| UBER TECHNOLOGIES INC COM | 401,860 | 543,939 |
| UGI CORP | 459,160 | 513,158 |
| UNILEVER PLC | 296,553 | 361,209 |
| UNITED RENTALS INC | 177,163 | 391,768 |
| VERALTO CORP | 304,168 | 416,924 |
| WALMART INC COM | 181,677 | 366,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 645 VENTURES II, LP | AT COST | 264,518 | 476,581 |
| 645 VENTURES IV, L.P. | AT COST | 35,573 | 28,185 |
| 645 VENTURES SELECT I LP | AT COST | 40,964 | 34,958 |
| BROWN CAPITAL MANAGEMENT SMALL CAP FUND (92,947.353 SHARES) | AT COST | 5,507,284 | 4,299,745 |
| COTERIE MASTER FUND I, LLC - SERIES 20 | AT COST | 172,500 | 248,231 |
| MCR HOSP FUND IV, LP | AT COST | 104,173 | 71,637 |
| MCR HOSPITALITY FUND | AT COST | 271,520 | 574,046 |
| MCROPP SNYTS COINVEST LLP | AT COST | 250,000 | 381,740 |
| VANGUARD R.E. ETF | AT COST | 262,497 | 267,180 |
| PG&E CORP PFD CONV SER A | AT COST | 318,231 | 236,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 40,438 | 0 | 40,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES THROUGH K-1S | 0 | 41,130 | 0 | |
| PAYROLL SERVICE | 1,684 | 0 | 1,684 | |
| STATE FILING FEE | 750 | 0 | 750 | |
| OFFICE EXPENSES | 3,032 | 0 | 3,032 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COTERIE MASTER FUND I, SERIES 20 | 0 | 1,622 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 201,858 | 201,858 | 0 | |
| LEADERSHIP DEVELOPMENT | 5,475 | 0 | 5,475 | |
| FINANCIAL MANAGEMENT STRATEGY FEES | 6,750 | 6,750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 29,821 | 0 | 0 |