| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,294 | 53,867 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,943 | 18,727 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,900 | 44,495 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,999 | 17,341 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 89,303 | 85,114 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 16,805 | 16,886 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,180 | 24,403 |
| 741479109 PRICE T ROWE GROWTH | |||
| 67065W639 NUVEEN DIVIDEND GROW | AT COST | 16,606 | 39,698 |
| 861728400 STONE RIDGE HY REINS | AT COST | 22,154 | 22,039 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 32,440 | 61,060 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 29,576 | 38,496 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,956 | 5,913 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,485 | 39,320 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,950 | 19,386 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 6,118 | 20,326 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,449 | 4,755 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,756 | 26,515 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 76,948 | 85,068 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 74 | 0 | 74 | |
| TAXABLE EXPENDITURE-4720 | 2,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 172 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |