| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OTHER INVESTMENTS | ||
| MORGAN STANLEY MTN 6.250% | 102,867 | 101,345 |
| JPMORGAN CHASE & CO 4.125% | 204,224 | 200,360 |
| MARATHON OIL CORP 4.400% | 347,608 | 348,093 |
| JPMORGAN CHASE & CO 4.25% | 104,173 | 100,727 |
| NATIONSBANK CORP 6.800% | 209,089 | 210,282 |
| WALT DISNEY CO 7.625% | 23,011 | 21,813 |
| DOW CHEMICAL CO 7.375% | 212,285 | 220,364 |
| ZIMMER BIOMET HLDGS 3.550% | 351,220 | 338,188 |
| BAXTER INTERNATIONAL 3.950% | 352,536 | 365,216 |
| ORACLE CORP 3.250% | 90,458 | 93,090 |
| GOLDMAN SACHS GP MTN 5.500% | 109,728 | 106,171 |
| STATE STREET CORP | 167,562 | 179,962 |
| QUANTA SERVICES INC 2.350% | 332,386 | 352,276 |
| GOLDMAN SACHS GP MTN 5.500% | 227,030 | 210,180 |
| LEIDOS INC 7.125% | 160,296 | 166,746 |
| ORACLE CORP 6.250% | 421,457 | 416,964 |
| LEIDOS INC 5.500% | 252,567 | 255,345 |
| WACHOVIA CORPORATION 5.500% | 400,526 | 412,012 |
| WALT DISNEY COMPANY 6.400% | 228,800 | 225,462 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OTHER INVESTMENTS | ||
| AMAZON COM INC | 382,080 | 980,985 |
| HASBRO INC COM | 251,515 | 348,500 |
| O'REILLY AUTOMOTIVE INC | 103,801 | 100,331 |
| MONSTER BEVERAGE CORP | 340,744 | 544,357 |
| TARGET CORP | 134,421 | 224,825 |
| CHENIERE ENERGY INC | 87,245 | 252,707 |
| COMSTOCK RESOURCES INC | 74,692 | 264,252 |
| CHUBB LTD | 93,353 | 499,392 |
| CITIGROUP INC | 113,398 | 306,311 |
| GOLDMAN SACHS GROUP INC | 74,538 | 206,565 |
| JP MORGAN CHASE & CO | 299,167 | 918,327 |
| VISA INC CL A | 169,060 | 420,852 |
| CVS HEALTH CORP | 145,178 | 230,144 |
| IQVIA HOLDINGS INC | 197,098 | 631,148 |
| JOHNSON & JOHNSON | 131,912 | 186,255 |
| REGENERON PHARMACEUTICALS INC | 252,623 | 443,825 |
| THERMO FISHER SCIENTIFIC INC | 376,652 | 507,019 |
| CANADIAN PACIFIC KANSAS CITY | 64,197 | 154,623 |
| DEERE & CO | 246,920 | 279,342 |
| LEIDOS HOLDINGS INC | 279,788 | 541,200 |
| QUANTA SVCS INC | 123,972 | 759,708 |
| RTX CORPORATION | 142,762 | 476,840 |
| APPLE INC | 61,819 | 1,168,998 |
| APPLOVIN CORP CL A | 263,851 | 353,756 |
| CIENA CORP | 109,061 | 701,610 |
| CIRRUS LOGIC INC | 275,461 | 272,550 |
| CISCO SYSTEMS INC | 183,658 | 662,458 |
| LAM RESEARCH CORP | 338,734 | 920,093 |
| ORACLE CORPORATION COM | 132,791 | 760,149 |
| ALPHABET INC CL A | 427,501 | 1,627,600 |
| VERIZON COMMUNICATIONS | 308,519 | 333,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| ISHARES CORE EAFE ETF | AT COST | 1,826,887 | 3,041,640 |
| ISHARES CORE MSCI EMERGING | AT COST | 861,492 | 1,137,699 |
| ISHARES CORE US AGGREGATE | AT COST | 455,962 | 481,921 |
| ISHARES IBOXX INV GRD CORP BON | AT COST | 120,317 | 121,209 |
| ISHARES MSCI EAFE SMALL CAP ET | AT COST | 288,202 | 465,180 |
| ISHARES MSCI JAPAN ETF | AT COST | 253,992 | 306,812 |
| ISHARES 0-5 YR HY CORP BOND | AT COST | 574,265 | 578,745 |
| VANGUARD INTERMEDIATE-TERM B | AT COST | 307,757 | 332,937 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 468,439 | 472,860 |
| VANGUARD SMALL-CAP ETF | AT COST | 391,857 | 1,160,775 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,359 |
| ADJUSTMENT FOR ACCRUED INTEREST | 7,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STIFEL NICOLAUS AND COMPANY IN | 169,490 | 169,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 324 | 324 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,491 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 19,268 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,127 | 8,127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,179 | 2,179 | 0 |