| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,250 | 625 | 625 | |
| TAX PREP FEE | 1,690 | 845 | 845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT ETF | 28,114 | 27,078 |
| AMERICAN CENTY ETF TR | 35,287 | 35,275 |
| ISHARES TRUST CORE MSCI | 56,248 | 56,628 |
| VANGUARD FTSE DEVELOPED | 56,289 | 57,410 |
| SCHWAB US LARGE CAP GROWTH ETF | 324,924 | 327,537 |
| SCHWAB US LARGE CAP VALUE | 217,886 | 221,098 |
| VANGUARD MID CAP ETF | 113,108 | 112,315 |
| DIMENSIONAL US SMALL CAP | 42,432 | 43,056 |
| SPDR PORTFOLIO SHORT TERM CORP | 69,827 | 69,551 |
| ISHS BARCLAYS INT GOVT | 181,447 | 180,455 |
| SCHWAB INTERMEDIATE TERM US TR | 27,928 | 27,663 |
| VANGUARD INTERMEDIATE | 209,448 | 207,161 |
| SCHWAB SHORT TERM US TREAS | 41,868 | 41,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,384 | 4,692 | 4,692 | |
| LEGAL FEES | 8,404 | 4,202 | 4,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 525 | 262 | 262 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REIMBURSEMENT | 255 | 255 |
| Description | Amount |
|---|---|
| TYE COST ADJUSTMENT | 3,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 834 | 834 | 0 | |
| STATE FILING FEE | 35 | 35 | 0 | |
| FEDERAL TAX PAYMENT | 1,147 | 0 | 0 | |
| FEDERAL ESTIMATES | 2,840 | 0 | 0 |