| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,600 | 0 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES - SCHWAB / JENSEN | 12,159,834 | 12,159,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - GUARDIAN/NEW LANDING | FMV | 390,640 | 390,640 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 2,113,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE REGISTRATION | 50 | 0 | 50 | |
| POSTAGE / PO BOX | 425 | 20 | 405 | |
| OFFICE SUPPLIES | 158 | 0 | 158 | |
| OTHER OFFICE EXPENSES | 120 | 0 | 120 | |
| QUICKBOOKS EXPENSE | 1,399 | 0 | 1,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - SCHWAB | 98,325 | 98,325 | 0 | |
| ADP PAYROLL FEES | 1,893 | 0 | 1,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON DOJ CHARITABLE ACTIVITIES TAX CT-12 | 2,195 | 0 | 2,195 | |
| FEDERAL TAX PAYMENTS | 10,493 | 0 | 0 |