| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,800 | 2,900 | 0 | 2,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STATUE | 1990-07-05 | 7,334 | 7,334 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1990-01-01 | 175,535 | L | 0 | 0 | 0 | |||
| FENCE | 1991-04-01 | 13,152 | 13,152 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FEEDING STATION | 1992-04-29 | 710 | 710 | SL | 7.000000000000 | 0 | 0 | 0 | |
| INSTALL ELECTRIC @ SHELTERS | 2013-06-01 | 1,600 | 1,237 | SL | 15.000000000000 | 107 | 0 | 107 | |
| FENCE | 1990-03-01 | 54,634 | 54,634 | SL | 15.000000000000 | 0 | 0 | 0 | |
| POND ROCKS | 1991-01-01 | 5,257 | 5,257 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ROADS & TRAILS | 1991-06-01 | 99,420 | 99,420 | SL | 15.000000000000 | 0 | 0 | 0 | |
| WATER LINES | 1991-04-01 | 10,124 | 10,124 | SL | 15.000000000000 | 0 | 0 | 0 | |
| OFFICE BUILDING | 1991-06-01 | 44,501 | 44,501 | SL | 31.500000000000 | 0 | 0 | 0 | |
| STATUE | 1991-01-01 | 14,804 | 14,804 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW OFFICE & MUSEUM | 2001-12-01 | 183,566 | 107,313 | SL | 39.000000000000 | 4,707 | 0 | 4,707 | |
| ADDITIONAL MUSEUM COMPLETION | 2002-06-15 | 22,199 | 12,853 | SL | 39.000000000000 | 569 | 0 | 569 | |
| BUMPER PLACEMENT (EARTH FIRST) | 2000-04-01 | 2,460 | 2,460 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CHIPPER - POWERTECH | 2001-04-16 | 10,057 | 10,057 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FEEDING STATION | 2007-11-09 | 2,524 | 2,524 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DR PULL MOWER | 2017-10-17 | 3,708 | 3,708 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2009-09-25 | 1,505 | 1,505 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPRAYING EQUIPMENT | 1990-05-03 | 124 | 124 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RESTROOMS | 1995-03-10 | 59,487 | 56,337 | SL | 31.500000000000 | 1,888 | 0 | 1,888 | |
| PARKING | 1995-05-30 | 6,800 | 6,800 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TENANT HOUSE REMODELING | 2002-09-15 | 7,600 | 4,352 | SL | 39.000000000000 | 195 | 0 | 195 | |
| ELECTRICAL UPGRADE | 2006-02-17 | 1,800 | 1,800 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FORD TRACTOR | 2003-04-15 | 16,126 | 16,126 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PARKING LOT | 2008-10-02 | 2,000 | 2,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| HP COMPUTER | 2012-06-01 | 530 | 530 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VARIOUS PARK SIGNS | 2007-09-06 | 1,605 | 1,605 | SL | 15.000000000000 | 0 | 0 | 0 | |
| NEW ROOFING 2 | 2007-11-18 | 6,596 | 2,896 | SL | 39.000000000000 | 169 | 0 | 169 | |
| CONCRETE WORK (C&M CONCRETE) | 2000-03-01 | 2,109 | 2,109 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2008-07-28 | 47,846 | 47,846 | SL | 15.000000000000 | 0 | 0 | 0 | |
| DUMP TRAILER | 2005-08-11 | 3,400 | 3,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MEMORIAL WALK | 2009-10-30 | 3,910 | 3,910 | SL | 15.000000000000 | 0 | 0 | 0 | |
| JD 9997 MOWER | 2011-03-04 | 13,148 | 13,148 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAGE FOR MOWER | 2011-04-07 | 985 | 985 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATERFOWL FEEDER | 2011-08-15 | 305 | 305 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STUMP GRINDER | 2011-09-20 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2013-03-31 | 93 | 93 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GATOR | 2013-12-01 | 7,270 | 7,270 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE BUILDING | 1990-11-16 | 19,989 | 19,751 | SL | 31.500000000000 | 0 | 0 | 0 | |
| JOHN DEERE ZERO TURN MOWER | 2012-06-01 | 9,264 | 9,264 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CURBING | 2012-08-01 | 9,362 | 7,801 | SL | 15.000000000000 | 624 | 0 | 624 | |
| GARDEN EQUIPMENT | 1991-04-01 | 843 | 843 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1991-07-01 | 483 | 483 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1991-02-01 | 30,365 | 30,365 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SIGNS | 1991-07-01 | 2,116 | 2,116 | SL | 15.000000000000 | 0 | 0 | 0 | |
| AERATOR CONTROL | 1992-11-30 | 1,615 | 1,615 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHELTER HOUSE | 1993-09-01 | 14,770 | 14,770 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM (NITE & DAY) | 2005-05-28 | 4,742 | 4,742 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PULL MOWER | 2005-06-14 | 1,699 | 1,699 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND BENCHES | 2005-11-08 | 2,961 | 2,961 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 2013-12-01 | 282 | 282 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FEEDING STATION MATERIALS | 2008-04-13 | 5,376 | 5,376 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EARTH AUGER & ATTACHMENTS | 2010-11-17 | 1,200 | 1,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BLACKTOP TRAILS | 2013-12-01 | 19,100 | 14,111 | SL | 15.000000000000 | 1,273 | 0 | 1,273 | |
| RESTROOMS | 2015-04-01 | 21,425 | 5,355 | SL | 39.000000000000 | 549 | 0 | 549 | |
| HUSTLER MOWER | 2015-04-01 | 18,000 | 18,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROADS & TRAILS | 1990-02-28 | 51,824 | 51,824 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TREES | 1990-03-20 | 13,171 | 13,171 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1990-11-27 | 8,400 | 8,400 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1990-08-01 | 20,903 | 20,903 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PICNIC TABLES | 1990-05-10 | 3,870 | 3,870 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER LINES | 1990-09-27 | 16,840 | 16,840 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ENTRANCE SIGN | 1990-11-29 | 5,672 | 5,672 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PARKING LOT | 2015-11-01 | 19,434 | 11,878 | SL | 15.000000000000 | 1,296 | 0 | 1,296 | |
| HVAC | 2018-07-01 | 4,300 | 1,865 | SL | 15.000000000000 | 287 | 0 | 287 | |
| BRANSON 35 HP TRACTOR W/ LOADER | 2018-07-01 | 20,000 | 20,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LEAF VACUUM | 2018-07-01 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE MOWER | 2018-07-01 | 18,475 | 18,475 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 CHAINSAWS | 2018-07-01 | 825 | 825 | SL | 5.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE LOADER FOR SMALL TRACTOR | 2018-07-01 | 3,089 | 3,089 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SMALL TRAILER | 2018-04-13 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LANDSCAPE FOR WALL | 2018-06-01 | 1,639 | 1,541 | SL | 7.000000000000 | 98 | 0 | 98 | |
| LAND | 2019-02-19 | 187,504 | L | 0 | 0 | 0 | |||
| J.D. UTILITY TRACTOR | 2017-12-20 | 14,370 | 14,370 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - FORKS | 2019-04-09 | 499 | 499 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HAND DRYERS | 2019-07-19 | 1,128 | 1,128 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER LINE IRRIGATION SYSTEM | 2020-07-24 | 13,500 | 3,975 | SL | 15.000000000000 | 900 | 0 | 900 | |
| MAINTENANCE BUILDING | 1991-07-01 | 40,484 | 40,484 | SL | 31.500000000000 | 0 | 0 | 0 | |
| SHELTER HOUSE | 1990-10-15 | 19,211 | 19,034 | SL | 31.500000000000 | 0 | 0 | 0 | |
| HUSTLER SUPER 104 MOWER | 2021-12-29 | 23,616 | 10,122 | SL | 7.000000000000 | 2,530 | 0 | 2,530 | |
| HUSTLER X1 60" MOWER | 2021-12-29 | 9,572 | 4,101 | SL | 7.000000000000 | 1,367 | 0 | 1,367 | |
| HUSTLER 4500 WAT GENERATOR | 2021-12-29 | 1,449 | 621 | SL | 7.000000000000 | 207 | 0 | 207 | |
| PORTABLE WELDER | 2021-12-29 | 1,855 | 795 | SL | 7.000000000000 | 265 | 0 | 265 | |
| FALLS CITY FENCE | 2021-12-29 | 39,362 | 7,872 | SL | 15.000000000000 | 2,624 | 0 | 2,624 | |
| TWO GOLF CARS | 2022-12-19 | 23,520 | 9,408 | SL | 5.000000000000 | 4,704 | 0 | 4,704 | |
| PLAYGROUND EQUIPMENT | 2022-12-19 | 21,611 | 2,882 | SL | 15.000000000000 | 1,441 | 0 | 1,441 | |
| LUMBER FOR BENCHES | 2022-12-28 | 2,371 | 678 | SL | 7.000000000000 | 339 | 0 | 339 | |
| SMALL EQUIPMENT | 2023-01-01 | 777 | 310 | SL | 5.000000000000 | 155 | 0 | 155 | |
| FALL CITY FENCE | 2023-08-01 | 3,510 | 332 | SL | 15.000000000000 | 234 | 0 | 234 | |
| PLAYGROUND EQUIPMENT | 2023-08-01 | 30,874 | 2,916 | SL | 15.000000000000 | 2,058 | 0 | 2,058 | |
| CONCRETE WORK (WILSON CONCRETE) | 2023-08-01 | 5,768 | 545 | SL | 15.000000000000 | 385 | 0 | 385 | |
| CURB PRO AT NEW TRAIL | 2023-09-01 | 3,000 | 267 | SL | 15.000000000000 | 200 | 0 | 200 | |
| NEW TRAIL | 2023-10-01 | 15,137 | L | 0 | 0 | 0 | |||
| 3 CAR PORTS | 2023-10-01 | 17,786 | 1,482 | SL | 15.000000000000 | 1,186 | 0 | 1,186 | |
| EQUIPMENT LIFT | 2023-11-03 | 5,016 | 836 | SL | 7.000000000000 | 717 | 0 | 717 | |
| GUTTER COVERS (4 BUILDINGS) | 2023-11-01 | 8,088 | 1,348 | SL | 7.000000000000 | 1,155 | 0 | 1,155 | |
| 4 CAR PORTS | 2023-11-01 | 14,901 | 1,159 | SL | 15.000000000000 | 993 | 0 | 993 | |
| EQUIPMENT LIFT | 2023-11-24 | 6,250 | 967 | SL | 7.000000000000 | 893 | 0 | 893 | |
| LIBS PAVING | 2023-12-01 | 26,540 | 1,916 | SL | 15.000000000000 | 1,769 | 0 | 1,769 | |
| CARPET | 2023-12-01 | 5,723 | 886 | SL | 7.000000000000 | 818 | 0 | 818 | |
| BCS TRACTOR | 2024-12-20 | 9,633 | SL | 5.000000000000 | 1,927 | 0 | 1,927 | ||
| LEAF VACUUM | 2024-12-20 | 2,631 | SL | 5.000000000000 | 526 | 0 | 526 | ||
| HUSTLER MOWER 104 | 2025-10-01 | 22,000 | SL | 7.000000000000 | 786 | 0 | 786 | ||
| LEAF VACUUM AND ACCESSORIES | 2025-09-01 | 2,075 | SL | 5.000000000000 | 138 | 0 | 138 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISPOSAL OF MOWER | PURCHASED | 23,616 | COST | 0 | -10,964 | 12,652 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KRAFT HEINZ FOODS 6-1-2026 | 49,955 | 49,970 |
| AMERICAN EXPRESS CO 5-30-2029 | 49,810 | 50,507 |
| COCA-COLA CO/THE 3-25-2027 | 49,956 | 50,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1300 SHRS MICROSOFT CORP | 33,975 | 628,706 |
| 1300 SHRS EXXON MOBIL | 86,756 | 156,442 |
| 1350 SHRS ABBOTT LABORATORIES | 50,467 | 169,142 |
| 1600 SHRS VISA | 30,051 | 561,136 |
| 2000 SHRS JPMORGAN CHASE | 64,986 | 644,440 |
| 500 SHRS UNITEDHEALTH GP | 22,644 | 165,055 |
| 1250 SHRS CENCORA INC | 21,139 | 422,188 |
| 1312 SHRS JOHNSON & JOHNSON | 68,133 | 271,518 |
| 3000 SHRS COCA COLA | 62,436 | 209,730 |
| 1500 SHRS PROCTER & GABLE | 52,687 | 214,965 |
| 400 SHRS INTUIT INC | 8,080 | 264,968 |
| 500 SHRS LABORATORY CP AMER HLDGS NEW (LH) | 107,970 | 125,440 |
| 2000 SHRS CISCO SYS | 47,707 | 154,060 |
| 2000 SHRS PAYPAL HLDGS | 54,215 | 116,760 |
| 250 SHRS UNITED RENTALS | 16,676 | 202,330 |
| 750 SHRS BERKSHIRE HATHAWAY | 50,035 | 376,988 |
| 300 SHRS STRYKER CORP | 12,640 | 105,441 |
| 2000 SHRS REPUBLIC BANCORP | 46,555 | 137,980 |
| 750 SHRS AIRBNB INC CL A | 82,559 | 101,790 |
| 75 SHRS BLACKROCK INC | 58,284 | 80,276 |
| 1000 SHRS EQUITY RESIDENTIAL | 58,153 | 63,040 |
| 600 SHRS HERSHEY COMPANY | 103,811 | 109,188 |
| 650 SHRS MEDTRONIC PLC SHS | 57,373 | 62,439 |
| 650 SHRS NORTHERN TRUST CORP | 50,421 | 88,784 |
| 385 SHRS SALESFORCE INC | 106,785 | 101,990 |
| 450 SHRS VERISIGN | 85,906 | 109,328 |
| 250 SHRS ADOBE INC | 79,388 | 87,498 |
| 150 SHRS LOCKHEED MARTIN CORP | 68,289 | 72,551 |
| 1500 SHRS UBER TECHNOLOGIES INC | 106,809 | 122,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DISCOVER BK GREENWOOD DEL CD | AT COST | 49,907 | 50,630 |
| ALLY BK MIDVALE U MIDVALE UT CD | AT COST | 49,950 | 50,770 |
| GOLDMAN SACHS BK NEW YORK NY CD | AT COST | 49,950 | 50,274 |
| TOYOTA FINL SVGS HENDERSON NV CD | AT COST | 49,949 | 50,543 |
| CAPITAL ONE BK US GLEN ALLEN VA CD | AT COST | 49,724 | 50,554 |
| CELTIC BANK CD SALT LAKE CITY UT CD | AT COST | 100,000 | 98,923 |
| FIRST UTD BK & TR CO DURANT OK CD | AT COST | 99,505 | 100,676 |
| 4200 SHRS ISHARES CORE MSCI EAFE ETF | AT COST | 292,805 | 375,732 |
| 4204 SHRS ISHARES S&P MIDCAP 400 INDEX | AT COST | 227,971 | 277,464 |
| 3515 SHRS ISHARES RUSSELL MID-CAP ETF | AT COST | 277,246 | 338,389 |
| 686 SHRS ISHARES RUSSELL 2000 ETF | AT COST | 141,899 | 168,866 |
| 1158 SHRS ISHARES CORE S&P SMALL CAP | AT COST | 125,718 | 139,168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STATUE | 7,334 | 7,334 | 0 | |
| LAND | 175,535 | 0 | 175,535 | |
| FENCE | 13,152 | 13,152 | 0 | |
| FEEDING STATION | 710 | 710 | 0 | |
| INSTALL ELECTRIC @ SHELTERS | 1,600 | 1,344 | 256 | |
| FENCE | 54,634 | 54,634 | 0 | |
| POND ROCKS | 5,257 | 5,257 | 0 | |
| ROADS & TRAILS | 99,420 | 99,420 | 0 | |
| WATER LINES | 10,124 | 10,124 | 0 | |
| OFFICE BUILDING | 44,501 | 44,501 | 0 | |
| STATUE | 14,804 | 14,804 | 0 | |
| NEW OFFICE & MUSEUM | 183,566 | 112,020 | 71,546 | |
| ADDITIONAL MUSEUM COMPLETION | 22,199 | 13,422 | 8,777 | |
| BUMPER PLACEMENT (EARTH FIRST) | 2,460 | 2,460 | 0 | |
| CHIPPER - POWERTECH | 10,057 | 10,057 | 0 | |
| FEEDING STATION | 2,524 | 2,524 | 0 | |
| DR PULL MOWER | 3,708 | 3,708 | 0 | |
| TRAILER | 1,505 | 1,505 | 0 | |
| SPRAYING EQUIPMENT | 124 | 124 | 0 | |
| RESTROOMS | 59,487 | 58,225 | 1,262 | |
| PARKING | 6,800 | 6,800 | 0 | |
| TENANT HOUSE REMODELING | 7,600 | 4,547 | 3,053 | |
| ELECTRICAL UPGRADE | 1,800 | 1,800 | 0 | |
| FORD TRACTOR | 16,126 | 16,126 | 0 | |
| PARKING LOT | 2,000 | 2,000 | 0 | |
| HP COMPUTER | 530 | 530 | 0 | |
| VARIOUS PARK SIGNS | 1,605 | 1,605 | 0 | |
| NEW ROOFING 2 | 6,596 | 3,065 | 3,531 | |
| CONCRETE WORK (C&M CONCRETE) | 2,109 | 2,109 | 0 | |
| PLAYGROUND EQUIPMENT | 47,846 | 47,846 | 0 | |
| DUMP TRAILER | 3,400 | 3,400 | 0 | |
| MEMORIAL WALK | 3,910 | 3,910 | 0 | |
| JD 9997 MOWER | 13,148 | 13,148 | 0 | |
| CAGE FOR MOWER | 985 | 985 | 0 | |
| WATERFOWL FEEDER | 305 | 305 | 0 | |
| STUMP GRINDER | 7,500 | 7,500 | 0 | |
| PRINTER | 93 | 93 | 0 | |
| GATOR | 7,270 | 7,270 | 0 | |
| OFFICE BUILDING | 19,989 | 19,751 | 238 | |
| JOHN DEERE ZERO TURN MOWER | 9,264 | 9,264 | 0 | |
| CURBING | 9,362 | 8,425 | 937 | |
| GARDEN EQUIPMENT | 843 | 843 | 0 | |
| EQUIPMENT | 483 | 483 | 0 | |
| PLAYGROUND EQUIPMENT | 30,365 | 30,365 | 0 | |
| SIGNS | 2,116 | 2,116 | 0 | |
| AERATOR CONTROL | 1,615 | 1,615 | 0 | |
| SHELTER HOUSE | 14,770 | 14,770 | 0 | |
| SECURITY SYSTEM (NITE & DAY) | 4,742 | 4,742 | 0 | |
| PULL MOWER | 1,699 | 1,699 | 0 | |
| PLAYGROUND BENCHES | 2,961 | 2,961 | 0 | |
| COPIER | 282 | 282 | 0 | |
| FEEDING STATION MATERIALS | 5,376 | 5,376 | 0 | |
| EARTH AUGER & ATTACHMENTS | 1,200 | 1,200 | 0 | |
| BLACKTOP TRAILS | 19,100 | 15,384 | 3,716 | |
| RESTROOMS | 21,425 | 5,904 | 15,521 | |
| HUSTLER MOWER | 18,000 | 18,000 | 0 | |
| ROADS & TRAILS | 51,824 | 51,824 | 0 | |
| TREES | 13,171 | 13,171 | 0 | |
| LANDSCAPING | 8,400 | 8,400 | 0 | |
| PLAYGROUND EQUIPMENT | 20,903 | 20,903 | 0 | |
| PICNIC TABLES | 3,870 | 3,870 | 0 | |
| WATER LINES | 16,840 | 16,840 | 0 | |
| ENTRANCE SIGN | 5,672 | 5,672 | 0 | |
| PARKING LOT | 19,434 | 13,174 | 6,260 | |
| HVAC | 4,300 | 2,152 | 2,148 | |
| BRANSON 35 HP TRACTOR W/ LOADER | 20,000 | 20,000 | 0 | |
| LEAF VACUUM | 2,750 | 2,750 | 0 | |
| JOHN DEERE MOWER | 18,475 | 18,475 | 0 | |
| 2 CHAINSAWS | 825 | 825 | 0 | |
| JOHN DEERE LOADER FOR SMALL TRACTOR | 3,089 | 3,089 | 0 | |
| SMALL TRAILER | 500 | 500 | 0 | |
| LANDSCAPE FOR WALL | 1,639 | 1,639 | 0 | |
| LAND | 187,504 | 0 | 187,504 | |
| J.D. UTILITY TRACTOR | 14,370 | 14,370 | 0 | |
| EQUIPMENT - FORKS | 499 | 499 | 0 | |
| HAND DRYERS | 1,128 | 1,128 | 0 | |
| WATER LINE IRRIGATION SYSTEM | 13,500 | 4,875 | 8,625 | |
| MAINTENANCE BUILDING | 40,484 | 40,484 | 0 | |
| SHELTER HOUSE | 19,211 | 19,034 | 177 | |
| HUSTLER X1 60" MOWER | 9,572 | 5,468 | 4,104 | |
| HUSTLER 4500 WAT GENERATOR | 1,449 | 828 | 621 | |
| PORTABLE WELDER | 1,855 | 1,060 | 795 | |
| FALLS CITY FENCE | 39,362 | 10,496 | 28,866 | |
| TWO GOLF CARS | 23,520 | 14,112 | 9,408 | |
| PLAYGROUND EQUIPMENT | 21,611 | 4,323 | 17,288 | |
| LUMBER FOR BENCHES | 2,371 | 1,017 | 1,354 | |
| SMALL EQUIPMENT | 777 | 465 | 312 | |
| FALL CITY FENCE | 3,510 | 566 | 2,944 | |
| PLAYGROUND EQUIPMENT | 30,874 | 4,974 | 25,900 | |
| CONCRETE WORK (WILSON CONCRETE) | 5,768 | 930 | 4,838 | |
| CURB PRO AT NEW TRAIL | 3,000 | 467 | 2,533 | |
| NEW TRAIL | 15,137 | 0 | 15,137 | |
| 3 CAR PORTS | 17,786 | 2,668 | 15,118 | |
| EQUIPMENT LIFT | 5,016 | 1,553 | 3,463 | |
| GUTTER COVERS (4 BUILDINGS) | 8,088 | 2,503 | 5,585 | |
| 4 CAR PORTS | 14,901 | 2,152 | 12,749 | |
| EQUIPMENT LIFT | 6,250 | 1,860 | 4,390 | |
| LIBS PAVING | 26,540 | 3,685 | 22,855 | |
| CARPET | 5,723 | 1,704 | 4,019 | |
| BCS TRACTOR | 9,633 | 1,927 | 7,706 | |
| LEAF VACUUM | 2,631 | 526 | 2,105 | |
| HUSTLER MOWER 104 | 22,000 | 786 | 21,214 | |
| LEAF VACUUM AND ACCESSORIES | 2,075 | 138 | 1,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,672 | 0 | 0 | 14,672 |
| FUEL | 5,349 | 0 | 0 | 5,349 |
| REPAIRS & MAINTENANCE | 18,550 | 0 | 0 | 18,550 |
| OFFICE SUPPLIES | 408 | 0 | 0 | 408 |
| SMALL TOOLS | 2,230 | 0 | 0 | 2,230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,855 | 2,855 | |
| FEEDER & SHELTER INCOME | 9,988 | 9,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 71,858 | 71,858 | 71,858 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 2,799 | 0 | 0 | 0 |
| FOREIGN TAXES | 692 | 692 | 692 | 0 |
| PAYROLL TAXES | 18,509 | 925 | 0 | 17,584 |